Oil India Ltd
BSE:533106
Oil India Ltd
BSE:533106
Price:
470.95
INR
0.02%
Market Closed
Market Cap:
₹766.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
O
|
Oil India Ltd
BSE:533106
|
IN |
Income Statement
Earnings Waterfall
Oil India Ltd
Oil India Ltd
Income Statement
Oil India Ltd
Oil India Ltd
Currency: INR
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
87
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
5 882
|
0
|
0
|
0
|
6 091
|
0
|
0
|
0
|
6 093
|
0
|
0
|
0
|
7 349
|
0
|
0
|
0
|
7 681
|
0
|
0
|
0
|
8 451
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
72 007
N/A
|
75 954
+5%
|
76 141
+0%
|
82 565
+8%
|
79 226
-4%
|
33 971
-57%
|
71 574
+111%
|
106 832
+49%
|
137 805
+29%
|
137 643
0%
|
132 252
-4%
|
126 566
-4%
|
206 399
+63%
|
214 536
+4%
|
204 083
-5%
|
195 884
-4%
|
224 976
+15%
|
269 531
+20%
|
320 313
+19%
|
375 795
+17%
|
300 112
-20%
|
353 762
+18%
|
382 458
+8%
|
411 409
+8%
|
410 389
0%
|
358 808
-13%
|
345 736
-4%
|
349 056
+1%
|
363 036
+4%
|
392 458
+8%
|
385 652
-2%
|
367 417
-5%
|
361 638
-2%
|
355 628
-2%
|
366 023
+3%
|
366 246
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(23 715)
|
(19 230)
|
(29 843)
|
(29 757)
|
(32 376)
|
(12 997)
|
(27 249)
|
(40 863)
|
(53 604)
|
(14 140)
|
(11 890)
|
(9 973)
|
(102 268)
|
(111 797)
|
(108 735)
|
(107 793)
|
(125 971)
|
(149 377)
|
(175 695)
|
(205 881)
|
(154 399)
|
(171 497)
|
(195 559)
|
(211 759)
|
(208 681)
|
(187 332)
|
(166 971)
|
(169 976)
|
(188 934)
|
(188 129)
|
(177 083)
|
(152 760)
|
(193 691)
|
(132 485)
|
(134 615)
|
(134 566)
|
|
| Gross Profit |
48 292
N/A
|
56 724
+17%
|
46 298
-18%
|
52 808
+14%
|
46 850
-11%
|
20 974
-55%
|
44 326
+111%
|
65 970
+49%
|
84 200
+28%
|
123 503
+47%
|
120 361
-3%
|
116 592
-3%
|
104 131
-11%
|
102 740
-1%
|
95 348
-7%
|
88 092
-8%
|
99 005
+12%
|
120 154
+21%
|
144 620
+20%
|
169 915
+17%
|
145 713
-14%
|
182 267
+25%
|
186 901
+3%
|
199 652
+7%
|
201 709
+1%
|
171 477
-15%
|
178 764
+4%
|
179 080
+0%
|
174 102
-3%
|
204 329
+17%
|
208 569
+2%
|
214 657
+3%
|
167 946
-22%
|
223 143
+33%
|
231 408
+4%
|
231 680
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21 763)
|
(26 884)
|
(15 843)
|
(16 583)
|
(17 283)
|
(10 431)
|
(22 771)
|
(32 989)
|
(36 283)
|
(84 091)
|
(83 788)
|
(84 823)
|
(56 265)
|
(73 387)
|
(70 798)
|
(74 126)
|
(59 004)
|
(62 891)
|
(72 574)
|
(77 356)
|
(56 474)
|
(68 265)
|
(69 133)
|
(61 937)
|
(54 872)
|
(64 374)
|
(63 339)
|
(71 481)
|
(62 965)
|
(92 681)
|
(107 879)
|
(122 097)
|
(70 338)
|
(142 809)
|
(154 035)
|
(156 892)
|
|
| Selling, General & Administrative |
(17 551)
|
(7 727)
|
(6 459)
|
(6 602)
|
(11 064)
|
(3 430)
|
(7 418)
|
(11 553)
|
(16 272)
|
(16 891)
|
(18 388)
|
(18 860)
|
(25 676)
|
(22 697)
|
(22 631)
|
(22 611)
|
(26 804)
|
(23 558)
|
(23 565)
|
(24 131)
|
(25 457)
|
(20 981)
|
(21 167)
|
(21 383)
|
(31 590)
|
(23 917)
|
(24 165)
|
(23 794)
|
(29 685)
|
(36 668)
|
(50 195)
|
(64 054)
|
(37 021)
|
(75 497)
|
(75 254)
|
(74 548)
|
|
| Research & Development |
(182)
|
0
|
0
|
0
|
(223)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(3 768)
|
(6 371)
|
(6 396)
|
(5 912)
|
(4 811)
|
(3 501)
|
(7 291)
|
(11 098)
|
(15 407)
|
(15 979)
|
(16 454)
|
(16 967)
|
(17 857)
|
(18 051)
|
(17 537)
|
(17 123)
|
(18 441)
|
(19 555)
|
(20 796)
|
(22 318)
|
(18 245)
|
(18 203)
|
(18 325)
|
(18 197)
|
(19 469)
|
(19 567)
|
(19 443)
|
(19 904)
|
(21 290)
|
(22 049)
|
(23 133)
|
(23 612)
|
(23 182)
|
(23 918)
|
(24 556)
|
(25 462)
|
|
| Other Operating Expenses |
(260)
|
(12 786)
|
(2 988)
|
(4 069)
|
(1 185)
|
(3 499)
|
(8 061)
|
(10 337)
|
(4 603)
|
(51 219)
|
(48 944)
|
(48 996)
|
(12 731)
|
(32 639)
|
(30 632)
|
(34 393)
|
(13 758)
|
(19 779)
|
(28 213)
|
(30 909)
|
(12 772)
|
(29 083)
|
(29 642)
|
(22 358)
|
(3 812)
|
(20 890)
|
(19 731)
|
(27 782)
|
(11 990)
|
(33 965)
|
(34 551)
|
(34 432)
|
(10 134)
|
(43 393)
|
(54 225)
|
(56 882)
|
|
| Operating Income |
26 529
N/A
|
29 840
+12%
|
30 455
+2%
|
36 225
+19%
|
29 567
-18%
|
10 543
-64%
|
21 555
+104%
|
32 980
+53%
|
47 917
+45%
|
39 412
-18%
|
36 573
-7%
|
31 770
-13%
|
47 866
+51%
|
29 353
-39%
|
24 551
-16%
|
13 966
-43%
|
40 001
+186%
|
57 263
+43%
|
72 044
+26%
|
92 558
+28%
|
89 239
-4%
|
114 001
+28%
|
117 768
+3%
|
137 715
+17%
|
146 837
+7%
|
107 103
-27%
|
115 426
+8%
|
107 599
-7%
|
111 138
+3%
|
111 648
+0%
|
100 689
-10%
|
92 560
-8%
|
97 609
+5%
|
80 334
-18%
|
77 374
-4%
|
74 788
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
6 685
|
(83)
|
(77)
|
(62)
|
6 822
|
467
|
2 068
|
4 235
|
10 679
|
6 058
|
4 736
|
4 709
|
10 823
|
4 125
|
4 892
|
3 084
|
9 420
|
(4 175)
|
(6 466)
|
(6 779)
|
(898)
|
(9 010)
|
(6 467)
|
(11 659)
|
(9 502)
|
(8 599)
|
(13 227)
|
(9 853)
|
4 660
|
(5 061)
|
(2 267)
|
(4 864)
|
1 104
|
(4 845)
|
(5 326)
|
(6 351)
|
|
| Non-Reccuring Items |
(2 006)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 697)
|
(10 268)
|
(10 268)
|
(10 268)
|
(9 752)
|
(3 229)
|
(4 570)
|
(6 084)
|
(6 752)
|
(3 556)
|
(2 215)
|
(701)
|
(1 133)
|
0
|
0
|
0
|
(6 656)
|
(66)
|
(23 734)
|
(23 748)
|
(28 353)
|
(23 590)
|
78
|
93
|
(6 642)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 497
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2 660
|
2 334
|
1 076
|
1 335
|
2 559
|
1 289
|
3 673
|
8 664
|
873
|
11 237
|
10 639
|
7 013
|
1 364
|
13 344
|
12 668
|
12 392
|
1 017
|
10 334
|
10 884
|
14 566
|
1 198
|
11 465
|
13 203
|
9 748
|
761
|
8 100
|
8 538
|
13 027
|
1 015
|
14 043
|
17 717
|
14 933
|
2 294
|
16 911
|
14 573
|
18 117
|
|
| Pre-Tax Income |
33 870
N/A
|
32 091
-5%
|
31 455
-2%
|
37 499
+19%
|
38 950
+4%
|
12 300
-68%
|
27 297
+122%
|
45 880
+68%
|
46 772
+2%
|
46 438
-1%
|
41 680
-10%
|
33 224
-20%
|
50 300
+51%
|
43 593
-13%
|
37 540
-14%
|
23 357
-38%
|
43 686
+87%
|
59 866
+37%
|
74 247
+24%
|
99 643
+34%
|
89 902
-10%
|
116 454
+30%
|
124 504
+7%
|
135 804
+9%
|
131 439
-3%
|
106 539
-19%
|
87 002
-18%
|
87 024
+0%
|
88 459
+2%
|
97 040
+10%
|
116 218
+20%
|
102 722
-12%
|
94 364
-8%
|
92 400
-2%
|
86 621
-6%
|
86 554
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12 253)
|
(11 010)
|
(10 316)
|
(14 996)
|
(12 846)
|
(4 117)
|
(8 442)
|
(12 796)
|
(14 394)
|
(13 770)
|
(13 068)
|
(11 747)
|
(247)
|
1 765
|
5 020
|
21 006
|
(2 227)
|
(6 522)
|
(10 178)
|
(29 242)
|
(22 710)
|
(29 107)
|
(30 542)
|
(31 785)
|
(32 895)
|
(26 303)
|
(21 520)
|
(20 752)
|
(18 655)
|
(21 068)
|
(25 957)
|
(23 966)
|
(23 968)
|
(21 702)
|
(20 176)
|
(20 322)
|
|
| Income from Continuing Operations |
21 617
|
21 081
|
21 139
|
22 503
|
26 104
|
8 183
|
18 856
|
33 085
|
32 378
|
32 668
|
28 610
|
21 475
|
50 053
|
45 357
|
42 560
|
44 363
|
41 460
|
53 344
|
64 069
|
70 402
|
67 192
|
87 348
|
93 963
|
104 019
|
98 544
|
80 236
|
65 482
|
66 273
|
69 805
|
75 973
|
90 261
|
78 756
|
70 396
|
70 698
|
66 445
|
66 232
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 042)
|
(3 959)
|
0
|
0
|
(6 181)
|
(7 782)
|
(10 809)
|
(13 061)
|
(10 976)
|
(13 626)
|
(12 795)
|
(12 985)
|
(11 258)
|
(6 736)
|
(6 737)
|
(6 900)
|
(6 454)
|
(8 030)
|
(6 362)
|
(4 941)
|
(4 887)
|
(5 083)
|
(6 703)
|
(7 928)
|
|
| Net Income (Common) |
21 617
N/A
|
19 389
-10%
|
20 293
+5%
|
21 657
+7%
|
26 104
+21%
|
8 183
-69%
|
18 856
+130%
|
33 085
+75%
|
32 378
-2%
|
32 668
+1%
|
28 610
-12%
|
21 475
-25%
|
47 011
+119%
|
41 398
-12%
|
38 601
-7%
|
40 404
+5%
|
35 278
-13%
|
45 561
+29%
|
53 259
+17%
|
57 340
+8%
|
56 216
-2%
|
73 723
+31%
|
81 169
+10%
|
91 035
+12%
|
87 286
-4%
|
73 500
-16%
|
58 745
-20%
|
59 372
+1%
|
63 351
+7%
|
67 943
+7%
|
83 898
+23%
|
73 816
-12%
|
65 509
-11%
|
65 616
+0%
|
59 742
-9%
|
58 304
-2%
|
|
| EPS (Diluted) |
20.2
N/A
|
18.12
-10%
|
17.63
-3%
|
18.01
+2%
|
22.76
+26%
|
7.21
-68%
|
16.61
+130%
|
29.15
+75%
|
28.6
-2%
|
30.1
+5%
|
26.39
-12%
|
19.79
-25%
|
43.35
+119%
|
38.22
-12%
|
35.58
-7%
|
37.24
+5%
|
32.53
-13%
|
41.99
+29%
|
49.13
+17%
|
52.89
+8%
|
51.84
-2%
|
68.01
+31%
|
74.81
+10%
|
83.98
+12%
|
53.66
-36%
|
67.8
+26%
|
54.04
-20%
|
36.51
-32%
|
38.95
+7%
|
41.75
+7%
|
51.58
+24%
|
45.38
-12%
|
40.27
-11%
|
40.34
+0%
|
36.72
-9%
|
35.84
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
