Tamboli Capital Ltd
BSE:533170
Balance Sheet
Balance Sheet Decomposition
Tamboli Capital Ltd
Tamboli Capital Ltd
Balance Sheet
Tamboli Capital Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
38
|
35
|
100
|
127
|
220
|
240
|
221
|
162
|
81
|
187
|
94
|
36
|
15
|
|
| Cash |
38
|
35
|
100
|
127
|
220
|
0
|
84
|
86
|
35
|
75
|
21
|
15
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
240
|
137
|
76
|
46
|
112
|
73
|
20
|
15
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
38
|
36
|
41
|
30
|
21
|
85
|
137
|
|
| Total Receivables |
182
|
188
|
168
|
172
|
96
|
130
|
212
|
157
|
250
|
302
|
182
|
271
|
252
|
|
| Accounts Receivables |
111
|
123
|
98
|
90
|
75
|
115
|
113
|
80
|
162
|
188
|
105
|
184
|
163
|
|
| Other Receivables |
71
|
65
|
71
|
82
|
21
|
15
|
99
|
78
|
88
|
114
|
77
|
87
|
89
|
|
| Inventory |
68
|
80
|
80
|
94
|
102
|
86
|
126
|
164
|
124
|
174
|
147
|
121
|
137
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
47
|
64
|
10
|
14
|
10
|
46
|
18
|
48
|
55
|
|
| Total Current Assets |
288
|
303
|
349
|
393
|
465
|
519
|
608
|
534
|
506
|
664
|
442
|
561
|
624
|
|
| PP&E Net |
244
|
232
|
212
|
206
|
212
|
231
|
207
|
229
|
243
|
305
|
315
|
336
|
328
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
336
|
328
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
542
|
586
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
5
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
265
|
265
|
265
|
216
|
|
| Note Receivable |
15
|
18
|
15
|
0
|
4
|
5
|
2
|
0
|
0
|
1
|
1
|
3
|
25
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
113
|
164
|
188
|
17
|
152
|
79
|
112
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
27
|
11
|
15
|
8
|
8
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
265
|
265
|
265
|
216
|
|
| Total Assets |
547
N/A
|
554
+1%
|
576
+4%
|
605
+5%
|
681
+13%
|
756
+11%
|
931
+23%
|
931
0%
|
963
+3%
|
1 265
+31%
|
1 191
-6%
|
1 257
+6%
|
1 316
+5%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
14
|
22
|
27
|
33
|
17
|
32
|
29
|
18
|
38
|
39
|
30
|
33
|
35
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
13
|
14
|
15
|
|
| Short-Term Debt |
52
|
24
|
17
|
5
|
11
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
33
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
12
|
20
|
20
|
20
|
0
|
43
|
10
|
3
|
6
|
|
| Other Current Liabilities |
58
|
59
|
73
|
40
|
25
|
23
|
154
|
151
|
104
|
134
|
96
|
77
|
61
|
|
| Total Current Liabilities |
124
|
106
|
118
|
78
|
65
|
80
|
209
|
189
|
142
|
228
|
149
|
127
|
150
|
|
| Long-Term Debt |
105
|
75
|
41
|
16
|
33
|
31
|
22
|
10
|
0
|
94
|
4
|
26
|
24
|
|
| Deferred Income Tax |
10
|
7
|
3
|
1
|
3
|
4
|
2
|
1
|
2
|
0
|
0
|
1
|
0
|
|
| Other Liabilities |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
5
|
5
|
5
|
6
|
|
| Total Liabilities |
241
N/A
|
189
-21%
|
164
-13%
|
97
-41%
|
103
+6%
|
116
+13%
|
235
+101%
|
203
-13%
|
146
-28%
|
327
+125%
|
157
-52%
|
158
+1%
|
180
+14%
|
|
| Equity | ||||||||||||||
| Common Stock |
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
|
| Retained Earnings |
208
|
266
|
313
|
409
|
479
|
540
|
598
|
629
|
719
|
839
|
935
|
1 000
|
1 038
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
307
N/A
|
365
+19%
|
412
+13%
|
508
+23%
|
578
+14%
|
640
+11%
|
697
+9%
|
728
+4%
|
818
+12%
|
938
+15%
|
1 034
+10%
|
1 099
+6%
|
1 136
+3%
|
|
| Total Liabilities & Equity |
547
N/A
|
554
+1%
|
576
+4%
|
605
+5%
|
681
+13%
|
756
+11%
|
931
+23%
|
931
0%
|
963
+3%
|
1 265
+31%
|
1 191
-6%
|
1 257
+6%
|
1 316
+5%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|