Oberoi Realty Ltd
BSE:533273

Watchlist Manager
Oberoi Realty Ltd Logo
Oberoi Realty Ltd
BSE:533273
Watchlist
Price: 1 722.5 INR 0.84% Market Closed
Market Cap: 626.3B INR

Intrinsic Value

The intrinsic value of one OBEROIRLTY stock under the Base Case scenario is 2 059.65 INR. Compared to the current market price of 1 722.5 INR, Oberoi Realty Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OBEROIRLTY Intrinsic Value
2 059.65 INR
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Oberoi Realty Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about OBEROIRLTY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OBEROIRLTY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Oberoi Realty Ltd.

Explain Valuation
Compare OBEROIRLTY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OBEROIRLTY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Oberoi Realty Ltd

Current Assets 161.2B
Cash & Short-Term Investments 31.6B
Receivables 8.7B
Other Current Assets 120.8B
Non-Current Assets 78B
Long-Term Investments 50.6B
PP&E 19.6B
Intangibles 8.1m
Other Non-Current Assets 7.8B
Current Liabilities 37.5B
Accounts Payable 5.2B
Other Current Liabilities 32.4B
Non-Current Liabilities 34.2B
Long-Term Debt 27.3B
Other Non-Current Liabilities 6.9B
Efficiency

Free Cash Flow Analysis
Oberoi Realty Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Oberoi Realty Ltd

Revenue
53.3B INR
Cost of Revenue
-19.4B INR
Gross Profit
33.8B INR
Operating Expenses
-4.8B INR
Operating Income
29B INR
Other Expenses
-6.7B INR
Net Income
22.3B INR
Fundamental Scores

OBEROIRLTY Profitability Score
Profitability Due Diligence

Oberoi Realty Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
62/100
Profitability
Score

Oberoi Realty Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

OBEROIRLTY Solvency Score
Solvency Due Diligence

Oberoi Realty Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Oberoi Realty Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OBEROIRLTY Price Targets Summary
Oberoi Realty Ltd

Wall Street analysts forecast OBEROIRLTY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OBEROIRLTY is 1 918.26 INR with a low forecast of 1 183.35 INR and a high forecast of 2 617.48 INR.

Lowest
Price Target
1 183.35 INR
31% Downside
Average
Price Target
1 918.26 INR
11% Upside
Highest
Price Target
2 617.48 INR
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OBEROIRLTY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OBEROIRLTY stock?

The intrinsic value of one OBEROIRLTY stock under the Base Case scenario is 2 059.65 INR.

Is OBEROIRLTY stock undervalued or overvalued?

Compared to the current market price of 1 722.5 INR, Oberoi Realty Ltd is Undervalued by 16%.

Back to Top