DCF Value

The DCF Value for RDB Realty & Infrastructure Ltd (533285) under the Base Case is 35.98 INR. Compared with the current market price of 15.12 INR, the stock appears Undervalued by 58% .

Key assumptions
RDBRIL DCF Value
Base Case
₹35.98
Undervaluation 58%
DCF Value
Price ₹15.12
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time