RDB Realty & Infrastructure Ltd
BSE:533285
Cash Flow Statement
Cash Flow Statement
RDB Realty & Infrastructure Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
62
|
68
|
73
|
98
|
203
|
215
|
218
|
181
|
75
|
|
| Depreciation & Amortization |
7
|
4
|
1
|
2
|
1
|
27
|
0
|
(26)
|
0
|
|
| Other Non-Cash Items |
(4)
|
9
|
1
|
(31)
|
20
|
49
|
(3)
|
(25)
|
(16)
|
|
| Cash Interest Paid |
4
|
2
|
16
|
67
|
56
|
39
|
1
|
(26)
|
42
|
|
| Change in Working Capital |
(582)
|
(555)
|
(1 624)
|
(1 744)
|
(517)
|
874
|
(399)
|
(1 612)
|
(881)
|
|
| Cash from Operating Activities |
(516)
N/A
|
(475)
+8%
|
(1 549)
-226%
|
(1 676)
-8%
|
(292)
+83%
|
1 164
N/A
|
(366)
N/A
|
(1 664)
-355%
|
(822)
+51%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
0
|
(3)
|
(3)
|
(0)
|
0
|
(71)
|
(1)
|
70
|
(0)
|
|
| Other Items |
31
|
9
|
(50)
|
57
|
39
|
(1 714)
|
(39)
|
1 651
|
58
|
|
| Cash from Investing Activities |
31
N/A
|
5
-83%
|
(54)
N/A
|
57
N/A
|
39
-32%
|
(1 786)
N/A
|
(41)
+98%
|
1 721
N/A
|
57
-97%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 015
|
|
| Net Issuance of Debt |
500
|
433
|
1 618
|
1 691
|
302
|
1 116
|
373
|
(512)
|
(230)
|
|
| Other |
(4)
|
(2)
|
(16)
|
(67)
|
(56)
|
(39)
|
(1)
|
26
|
(42)
|
|
| Cash from Financing Activities |
495
N/A
|
431
-13%
|
1 602
+272%
|
1 624
+1%
|
247
-85%
|
1 078
+336%
|
371
-66%
|
(486)
N/A
|
743
N/A
|
|
| Change in Cash | ||||||||||
| Net Change in Cash |
10
N/A
|
(39)
N/A
|
(0)
+99%
|
5
N/A
|
(6)
N/A
|
456
N/A
|
(35)
N/A
|
(429)
-1 131%
|
(21)
+95%
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
(516)
N/A
|
(478)
+7%
|
(1 552)
-225%
|
(1 676)
-8%
|
(292)
+83%
|
1 093
N/A
|
(367)
N/A
|
(1 594)
-334%
|
(822)
+48%
|
|