CIL Nova Petrochemicals Ltd
BSE:533407
Cash Flow Statement
Cash Flow Statement
CIL Nova Petrochemicals Ltd
| Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||
| Net Income |
175
|
95
|
8
|
(15)
|
(10)
|
(34)
|
(17)
|
|
| Depreciation & Amortization |
41
|
43
|
41
|
43
|
29
|
19
|
24
|
|
| Other Non-Cash Items |
21
|
9
|
1
|
(48)
|
(56)
|
(31)
|
(36)
|
|
| Cash Taxes Paid |
17
|
24
|
14
|
1
|
0
|
0
|
0
|
|
| Cash Interest Paid |
18
|
17
|
15
|
10
|
11
|
36
|
30
|
|
| Change in Working Capital |
(203)
|
(178)
|
87
|
263
|
101
|
72
|
(109)
|
|
| Cash from Operating Activities |
35
N/A
|
(32)
N/A
|
137
N/A
|
244
+78%
|
64
-74%
|
26
-59%
|
(137)
N/A
|
|
| Investing Cash Flow | ||||||||
| Capital Expenditures |
(59)
|
(30)
|
0
|
(45)
|
0
|
(407)
|
(1 065)
|
|
| Other Items |
1
|
7
|
15
|
77
|
63
|
248
|
290
|
|
| Cash from Investing Activities |
(58)
N/A
|
(22)
+62%
|
1
N/A
|
33
+2 191%
|
19
-43%
|
(159)
N/A
|
(775)
-387%
|
|
| Financing Cash Flow | ||||||||
| Net Issuance of Debt |
41
|
72
|
(121)
|
(265)
|
(70)
|
174
|
945
|
|
| Other |
(18)
|
(17)
|
(15)
|
(10)
|
(11)
|
(36)
|
(30)
|
|
| Cash from Financing Activities |
23
N/A
|
54
+134%
|
(136)
N/A
|
(275)
-102%
|
(81)
+71%
|
137
N/A
|
916
+568%
|
|
| Change in Cash | ||||||||
| Net Change in Cash |
0
N/A
|
0
+5 000%
|
1
+625%
|
1
-17%
|
2
+64%
|
4
+122%
|
3
-27%
|
|
| Free Cash Flow | ||||||||
| Free Cash Flow |
(24)
N/A
|
(62)
-153%
|
137
N/A
|
199
+46%
|
64
-68%
|
(381)
N/A
|
(1 203)
-216%
|
|