Delphi World Money Ltd
BSE:533452
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Delphi World Money Ltd
BSE:533452
|
IN |
Balance Sheet
Balance Sheet Decomposition
Delphi World Money Ltd
Delphi World Money Ltd
Balance Sheet
Delphi World Money Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
581
|
406
|
689
|
713
|
383
|
298
|
1 591
|
719
|
163
|
466
|
415
|
226
|
558
|
816
|
|
| Cash |
0
|
0
|
0
|
0
|
378
|
296
|
1 591
|
719
|
163
|
466
|
415
|
226
|
127
|
384
|
|
| Cash Equivalents |
581
|
406
|
689
|
713
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
431
|
433
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
80
|
55
|
56
|
159
|
471
|
633
|
702
|
674
|
154
|
234
|
|
| Total Receivables |
987
|
1 170
|
1 467
|
991
|
1 179
|
1 279
|
662
|
962
|
929
|
1 404
|
1 642
|
1 975
|
2 481
|
1 188
|
|
| Accounts Receivables |
779
|
819
|
1 320
|
800
|
849
|
963
|
597
|
316
|
123
|
532
|
487
|
462
|
709
|
551
|
|
| Other Receivables |
208
|
351
|
147
|
192
|
330
|
315
|
65
|
646
|
806
|
873
|
1 155
|
1 513
|
1 773
|
636
|
|
| Inventory |
201
|
216
|
190
|
106
|
141
|
237
|
243
|
302
|
100
|
18
|
12
|
29
|
22
|
32
|
|
| Other Current Assets |
90
|
110
|
86
|
72
|
131
|
120
|
191
|
231
|
77
|
38
|
7
|
4
|
431
|
433
|
|
| Total Current Assets |
1 859
|
1 902
|
2 432
|
1 883
|
1 913
|
1 988
|
2 742
|
2 373
|
1 740
|
2 560
|
2 776
|
2 908
|
3 061
|
2 036
|
|
| PP&E Net |
477
|
465
|
440
|
395
|
376
|
382
|
383
|
78
|
548
|
54
|
39
|
34
|
25
|
36
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
382
|
383
|
78
|
548
|
54
|
39
|
34
|
25
|
36
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
35
|
61
|
14
|
365
|
64
|
75
|
84
|
32
|
31
|
|
| Intangible Assets |
30
|
32
|
25
|
20
|
10
|
4
|
5
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
216
|
192
|
178
|
152
|
127
|
113
|
146
|
257
|
255
|
250
|
155
|
47
|
44
|
933
|
|
| Long-Term Investments |
42
|
56
|
272
|
262
|
273
|
426
|
728
|
4
|
4
|
3
|
0
|
26
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
219
|
45
|
50
|
48
|
49
|
70
|
90
|
|
| Other Assets |
0
|
0
|
0
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2 623
N/A
|
2 647
+1%
|
3 347
+26%
|
2 711
-19%
|
2 705
0%
|
2 915
+8%
|
4 005
+37%
|
2 931
-27%
|
2 592
-12%
|
2 917
+13%
|
3 019
+3%
|
3 064
+1%
|
3 201
+4%
|
3 095
-3%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
388
|
587
|
626
|
534
|
549
|
575
|
446
|
563
|
75
|
155
|
119
|
402
|
234
|
214
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
12
|
9
|
11
|
17
|
17
|
5
|
8
|
12
|
21
|
19
|
|
| Short-Term Debt |
840
|
518
|
1 110
|
582
|
545
|
447
|
1 009
|
462
|
186
|
268
|
308
|
0
|
305
|
262
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
48
|
40
|
39
|
15
|
292
|
60
|
1
|
2
|
2
|
4
|
|
| Other Current Liabilities |
225
|
326
|
377
|
357
|
252
|
294
|
370
|
324
|
160
|
396
|
320
|
211
|
91
|
62
|
|
| Total Current Liabilities |
1 453
|
1 430
|
2 113
|
1 473
|
1 406
|
1 364
|
1 875
|
1 381
|
729
|
884
|
756
|
627
|
652
|
562
|
|
| Long-Term Debt |
398
|
324
|
269
|
224
|
183
|
144
|
141
|
83
|
275
|
5
|
4
|
5
|
3
|
10
|
|
| Deferred Income Tax |
124
|
137
|
134
|
113
|
122
|
122
|
162
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
18
|
22
|
16
|
10
|
21
|
26
|
36
|
421
|
153
|
186
|
339
|
365
|
328
|
288
|
|
| Total Liabilities |
1 992
N/A
|
1 912
-4%
|
2 532
+32%
|
1 820
-28%
|
1 733
-5%
|
1 657
-4%
|
2 215
+34%
|
1 885
-15%
|
1 157
-39%
|
1 075
-7%
|
1 099
+2%
|
997
-9%
|
984
-1%
|
859
-13%
|
|
| Equity | |||||||||||||||
| Common Stock |
116
|
116
|
116
|
116
|
116
|
116
|
116
|
111
|
111
|
111
|
111
|
111
|
111
|
111
|
|
| Retained Earnings |
515
|
619
|
700
|
775
|
774
|
1 000
|
1 307
|
960
|
1 352
|
1 760
|
1 839
|
1 990
|
2 142
|
2 161
|
|
| Other Equity |
0
|
0
|
0
|
0
|
83
|
142
|
367
|
25
|
29
|
30
|
31
|
34
|
36
|
37
|
|
| Total Equity |
631
N/A
|
735
+16%
|
816
+11%
|
891
+9%
|
972
+9%
|
1 258
+29%
|
1 790
+42%
|
1 047
-42%
|
1 435
+37%
|
1 842
+28%
|
1 920
+4%
|
2 067
+8%
|
2 217
+7%
|
2 236
+1%
|
|
| Total Liabilities & Equity |
2 623
N/A
|
2 647
+1%
|
3 347
+26%
|
2 711
-19%
|
2 705
0%
|
2 915
+8%
|
4 005
+37%
|
2 931
-27%
|
2 592
-12%
|
2 917
+13%
|
3 019
+3%
|
3 064
+1%
|
3 201
+4%
|
3 095
-3%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
186
|
186
|
186
|
186
|
186
|
186
|
186
|
179
|
179
|
179
|
179
|
179
|
179
|
179
|
|