Tera Software Ltd
BSE:533982
Balance Sheet
Balance Sheet Decomposition
Tera Software Ltd
Tera Software Ltd
Balance Sheet
Tera Software Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
37
|
6
|
93
|
32
|
28
|
44
|
76
|
58
|
291
|
81
|
97
|
131
|
159
|
138
|
100
|
160
|
203
|
104
|
|
| Cash |
11
|
37
|
6
|
93
|
32
|
28
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
58
|
291
|
81
|
97
|
131
|
159
|
138
|
100
|
160
|
203
|
104
|
|
| Short-Term Investments |
20
|
19
|
43
|
51
|
1
|
41
|
4
|
0
|
0
|
4
|
3
|
1
|
2
|
701
|
272
|
177
|
66
|
181
|
114
|
|
| Total Receivables |
477
|
711
|
739
|
776
|
957
|
1 523
|
1 588
|
1 219
|
1 287
|
1 281
|
1 410
|
1 164
|
1 357
|
1 683
|
1 972
|
1 835
|
1 280
|
1 242
|
1 361
|
|
| Accounts Receivables |
52
|
319
|
384
|
312
|
939
|
1 410
|
1 538
|
1 152
|
1 225
|
1 281
|
1 410
|
1 164
|
1 357
|
1 683
|
1 972
|
1 835
|
1 280
|
1 242
|
1 361
|
|
| Other Receivables |
424
|
392
|
355
|
464
|
18
|
113
|
50
|
67
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
45
|
15
|
17
|
61
|
8
|
81
|
61
|
122
|
106
|
41
|
27
|
27
|
1
|
0
|
0
|
|
| Other Current Assets |
10
|
13
|
9
|
8
|
41
|
96
|
67
|
7
|
8
|
118
|
132
|
92
|
94
|
171
|
149
|
199
|
94
|
77
|
191
|
|
| Total Current Assets |
518
|
781
|
797
|
929
|
1 076
|
1 703
|
1 720
|
1 362
|
1 361
|
1 775
|
1 687
|
1 475
|
1 690
|
2 755
|
2 558
|
2 339
|
1 602
|
1 703
|
1 770
|
|
| PP&E Net |
157
|
142
|
166
|
162
|
333
|
643
|
542
|
429
|
160
|
369
|
364
|
341
|
317
|
312
|
305
|
300
|
267
|
266
|
265
|
|
| PP&E Gross |
157
|
142
|
166
|
162
|
333
|
643
|
542
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
147
|
124
|
68
|
93
|
121
|
203
|
299
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
52
|
66
|
63
|
53
|
62
|
21
|
28
|
22
|
30
|
22
|
29
|
24
|
25
|
33
|
24
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
36
|
2
|
2
|
8
|
14
|
32
|
25
|
7
|
29
|
31
|
59
|
46
|
50
|
49
|
54
|
|
| Other Long-Term Assets |
2
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
17
|
20
|
20
|
24
|
26
|
33
|
33
|
28
|
21
|
20
|
|
| Total Assets |
676
N/A
|
930
+38%
|
963
+4%
|
1 090
+13%
|
1 497
+37%
|
2 414
+61%
|
2 327
-4%
|
1 852
-20%
|
1 620
-12%
|
2 213
+37%
|
2 122
-4%
|
1 866
-12%
|
2 090
+12%
|
3 145
+51%
|
2 984
-5%
|
2 743
-8%
|
1 973
-28%
|
2 073
+5%
|
2 133
+3%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
98
|
4
|
11
|
140
|
429
|
423
|
548
|
271
|
295
|
775
|
579
|
317
|
480
|
1 640
|
1 063
|
812
|
459
|
417
|
513
|
|
| Accrued Liabilities |
5
|
5
|
4
|
3
|
4
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
151
|
429
|
440
|
358
|
408
|
428
|
452
|
431
|
495
|
280
|
511
|
562
|
193
|
281
|
186
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
15
|
186
|
143
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
49
|
254
|
273
|
183
|
171
|
177
|
125
|
219
|
127
|
132
|
104
|
94
|
67
|
104
|
273
|
238
|
177
|
182
|
182
|
|
| Total Current Liabilities |
152
|
262
|
288
|
326
|
769
|
1 221
|
1 260
|
849
|
830
|
1 335
|
1 135
|
856
|
1 042
|
2 024
|
1 847
|
1 612
|
829
|
879
|
881
|
|
| Long-Term Debt |
219
|
225
|
164
|
179
|
26
|
221
|
87
|
23
|
2
|
8
|
7
|
11
|
13
|
15
|
16
|
44
|
48
|
54
|
13
|
|
| Deferred Income Tax |
21
|
18
|
12
|
10
|
3
|
49
|
54
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
54
|
123
|
104
|
110
|
76
|
8
|
10
|
13
|
10
|
18
|
35
|
14
|
17
|
15
|
14
|
|
| Total Liabilities |
392
N/A
|
506
+29%
|
463
-8%
|
515
+11%
|
852
+66%
|
1 613
+89%
|
1 504
-7%
|
1 020
-32%
|
908
-11%
|
1 350
+49%
|
1 151
-15%
|
879
-24%
|
1 065
+21%
|
2 057
+93%
|
1 898
-8%
|
1 669
-12%
|
894
-46%
|
948
+6%
|
909
-4%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
121
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
125
|
|
| Retained Earnings |
132
|
214
|
290
|
366
|
435
|
591
|
613
|
706
|
587
|
738
|
846
|
862
|
900
|
963
|
961
|
949
|
954
|
1 000
|
1 099
|
|
| Additional Paid In Capital |
32
|
85
|
85
|
85
|
85
|
85
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
285
N/A
|
425
+49%
|
500
+18%
|
576
+15%
|
645
+12%
|
802
+24%
|
823
+3%
|
831
+1%
|
712
-14%
|
863
+21%
|
971
+12%
|
987
+2%
|
1 025
+4%
|
1 088
+6%
|
1 086
0%
|
1 074
-1%
|
1 079
+0%
|
1 125
+4%
|
1 224
+9%
|
|
| Total Liabilities & Equity |
676
N/A
|
930
+38%
|
963
+4%
|
1 090
+13%
|
1 497
+37%
|
2 414
+61%
|
2 327
-4%
|
1 852
-20%
|
1 620
-12%
|
2 213
+37%
|
2 122
-4%
|
1 866
-12%
|
2 090
+12%
|
3 145
+51%
|
2 984
-5%
|
2 743
-8%
|
1 973
-28%
|
2 073
+5%
|
2 133
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|