Pmc Fincorp Ltd
BSE:534060
Cash Flow Statement
Cash Flow Statement
Pmc Fincorp Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
24
|
31
|
26
|
(75)
|
(64)
|
67
|
126
|
218
|
184
|
127
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(19)
|
(19)
|
(1)
|
(1)
|
97
|
82
|
(41)
|
(106)
|
(69)
|
(1)
|
|
| Cash Taxes Paid |
1
|
1
|
6
|
6
|
7
|
7
|
0
|
0
|
12
|
22
|
|
| Change in Working Capital |
(31)
|
(31)
|
(340)
|
(396)
|
(75)
|
(81)
|
14
|
48
|
(395)
|
(465)
|
|
| Cash from Operating Activities |
(26)
N/A
|
(19)
+27%
|
(316)
-1 573%
|
(473)
-50%
|
(42)
+91%
|
68
N/A
|
100
+47%
|
160
+60%
|
(280)
N/A
|
(338)
-21%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
63
|
63
|
3
|
(98)
|
(209)
|
(113)
|
(7)
|
148
|
(15)
|
(124)
|
|
| Cash from Investing Activities |
63
N/A
|
63
0%
|
3
-95%
|
(99)
N/A
|
(212)
-115%
|
(116)
+45%
|
(7)
+94%
|
147
N/A
|
(16)
N/A
|
(125)
-687%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
173
|
359
|
186
|
0
|
0
|
0
|
178
|
178
|
|
| Net Issuance of Debt |
(39)
|
(39)
|
184
|
210
|
29
|
49
|
(89)
|
(302)
|
277
|
446
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
303
|
303
|
|
| Cash from Financing Activities |
(39)
N/A
|
(39)
N/A
|
357
N/A
|
569
+59%
|
214
-62%
|
49
-77%
|
(89)
N/A
|
(302)
-239%
|
758
N/A
|
920
+21%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(2)
N/A
|
5
N/A
|
44
+756%
|
(2)
N/A
|
(39)
-1 706%
|
1
N/A
|
4
+307%
|
5
+16%
|
463
+9 014%
|
458
-1%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(26)
N/A
|
(19)
+26%
|
(316)
-1 565%
|
(473)
-50%
|
(45)
+91%
|
66
N/A
|
100
+52%
|
160
+59%
|
(280)
N/A
|
(338)
-21%
|
|