Futuristic Solutions Ltd
BSE:534063
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Futuristic Solutions Ltd
BSE:534063
|
IN |
Balance Sheet
Balance Sheet Decomposition
Futuristic Solutions Ltd
Futuristic Solutions Ltd
Balance Sheet
Futuristic Solutions Ltd
| Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
3
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
18
|
38
|
67
|
67
|
68
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
3
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
18
|
38
|
67
|
67
|
68
|
|
| Total Receivables |
158
|
56
|
23
|
67
|
0
|
0
|
0
|
18
|
8
|
0
|
0
|
0
|
18
|
0
|
|
| Accounts Receivables |
91
|
0
|
0
|
2
|
0
|
0
|
0
|
18
|
8
|
0
|
0
|
0
|
18
|
0
|
|
| Other Receivables |
67
|
56
|
23
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
33
|
86
|
86
|
93
|
92
|
91
|
83
|
59
|
58
|
58
|
58
|
58
|
49
|
47
|
|
| Other Current Assets |
13
|
21
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
207
|
163
|
131
|
161
|
93
|
91
|
84
|
78
|
66
|
76
|
96
|
125
|
134
|
114
|
|
| PP&E Net |
2
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Note Receivable |
14
|
13
|
17
|
17
|
0
|
93
|
82
|
101
|
53
|
26
|
7
|
6
|
1
|
1
|
|
| Long-Term Investments |
0
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
10
|
10
|
11
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
55
|
55
|
55
|
25
|
25
|
33
|
|
| Total Assets |
224
N/A
|
186
-17%
|
158
-15%
|
187
+19%
|
194
+4%
|
195
+1%
|
179
-9%
|
189
+6%
|
184
-2%
|
168
-9%
|
166
-1%
|
168
+1%
|
170
+1%
|
159
-6%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
34
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
24
|
17
|
19
|
6
|
11
|
14
|
12
|
16
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Other Current Liabilities |
19
|
8
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
0
|
|
| Total Current Liabilities |
78
|
43
|
19
|
43
|
11
|
14
|
12
|
16
|
0
|
0
|
0
|
7
|
5
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
36
|
36
|
30
|
30
|
30
|
33
|
33
|
11
|
11
|
1
|
|
| Total Liabilities |
78
N/A
|
43
-45%
|
19
-54%
|
44
+124%
|
47
+8%
|
49
+5%
|
42
-14%
|
47
+11%
|
50
+8%
|
34
-33%
|
33
-2%
|
18
-45%
|
17
-9%
|
6
-62%
|
|
| Equity | |||||||||||||||
| Common Stock |
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
105
|
|
| Retained Earnings |
41
|
39
|
34
|
39
|
42
|
41
|
32
|
37
|
29
|
29
|
29
|
45
|
49
|
48
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
146
N/A
|
144
-2%
|
138
-4%
|
144
+4%
|
147
+2%
|
146
-1%
|
136
-7%
|
142
+4%
|
134
-6%
|
134
0%
|
133
0%
|
150
+12%
|
153
+2%
|
153
0%
|
|
| Total Liabilities & Equity |
224
N/A
|
186
-17%
|
158
-15%
|
187
+19%
|
194
+4%
|
195
+1%
|
179
-9%
|
189
+6%
|
184
-2%
|
168
-9%
|
166
-1%
|
168
+1%
|
170
+1%
|
159
-6%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|