Pyxis Finvest Ltd
BSE:534109
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pyxis Finvest Ltd
BSE:534109
|
IN |
|
Atom Livin Tech Co Ltd
TSE:3426
|
JP |
|
Misumi Group Inc
TSE:9962
|
JP |
|
Paris Miki Holdings Inc
TSE:7455
|
JP |
|
Bharat Bijlee Ltd
BSE:503960
|
IN |
|
Computer Institute of Japan Ltd
TSE:4826
|
JP |
|
Sony Group Corp
NYSE:SONY
|
JP |
|
Balkrishna Industries Ltd
NSE:BALKRISIND
|
IN |
|
Harland & Wolff Group Holdings PLC
LSE:HARL
|
UK |
Income Statement
Earnings Waterfall
Pyxis Finvest Ltd
Income Statement
Pyxis Finvest Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
44
N/A
|
38
-13%
|
15
-60%
|
10
-37%
|
17
+83%
|
18
+5%
|
18
+1%
|
20
+9%
|
22
+11%
|
23
+4%
|
24
+3%
|
22
-8%
|
17
-22%
|
11
-38%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
42
N/A
|
37
-11%
|
15
-60%
|
9
-37%
|
17
+79%
|
18
+4%
|
18
+2%
|
20
+10%
|
22
+11%
|
23
+4%
|
24
+3%
|
22
-8%
|
17
-24%
|
10
-39%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(10)
|
(10)
|
(10)
|
(88)
|
(155)
|
(77)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(9)
|
(16)
|
|
| Selling, General & Administrative |
(0)
|
(10)
|
(0)
|
(10)
|
(36)
|
(36)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(3)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
(10)
|
0
|
(10)
|
(79)
|
(120)
|
(41)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(5)
|
|
| Operating Income |
32
N/A
|
27
-15%
|
5
-82%
|
(79)
N/A
|
(138)
-75%
|
(59)
+57%
|
17
N/A
|
19
+10%
|
21
+12%
|
22
+4%
|
21
-2%
|
17
-19%
|
7
-58%
|
(6)
N/A
|
|
| Pre-Tax Income | |||||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
2
|
|
| Pre-Tax Income |
32
N/A
|
28
-15%
|
5
-81%
|
(79)
N/A
|
(138)
-75%
|
(59)
+57%
|
17
N/A
|
19
+9%
|
21
+12%
|
22
+4%
|
21
-2%
|
17
-19%
|
5
-73%
|
(4)
N/A
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(11)
|
(12)
|
(6)
|
(2)
|
0
|
1
|
(1)
|
(2)
|
(9)
|
(9)
|
(6)
|
(5)
|
(1)
|
0
|
|
| Income from Continuing Operations |
21
|
15
|
(1)
|
(81)
|
(138)
|
(58)
|
17
|
17
|
12
|
13
|
16
|
13
|
3
|
(4)
|
|
| Net Income (Common) |
21
N/A
|
15
-27%
|
(1)
N/A
|
(81)
-13 927%
|
(138)
-71%
|
(58)
+58%
|
17
N/A
|
17
+2%
|
12
-30%
|
13
+7%
|
16
+22%
|
13
-18%
|
3
-73%
|
(4)
N/A
|
|
| EPS (Diluted) |
1.83
N/A
|
1.33
-27%
|
-0.05
N/A
|
-7.02
-13 940%
|
-12.01
-71%
|
-5.07
+58%
|
1.45
N/A
|
1.48
+2%
|
1.04
-30%
|
1.11
+7%
|
1.36
+23%
|
1.11
-18%
|
0.29
-74%
|
-0.34
N/A
|
|