Advance Metering Technology Ltd
BSE:534612
Income Statement
Earnings Waterfall
Advance Metering Technology Ltd
Income Statement
Advance Metering Technology Ltd
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
16
N/A
|
32
+106%
|
42
+30%
|
68
+64%
|
174
+155%
|
450
+158%
|
752
+67%
|
874
+16%
|
784
-10%
|
599
-24%
|
350
-42%
|
281
-20%
|
227
-19%
|
178
-22%
|
154
-14%
|
157
+1%
|
174
+11%
|
188
+8%
|
197
+5%
|
170
-14%
|
176
+3%
|
168
-4%
|
166
-1%
|
156
-6%
|
179
+15%
|
184
+3%
|
184
+0%
|
151
-18%
|
151
+0%
|
139
-8%
|
136
-2%
|
155
+14%
|
155
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(1)
|
(3)
|
(5)
|
(18)
|
(97)
|
(259)
|
(473)
|
(546)
|
(490)
|
(367)
|
(180)
|
(135)
|
(94)
|
(61)
|
(44)
|
(32)
|
(37)
|
(41)
|
(42)
|
(30)
|
(33)
|
(37)
|
(39)
|
(47)
|
(56)
|
(57)
|
(59)
|
(58)
|
(58)
|
(56)
|
(53)
|
(55)
|
(50)
|
|
| Gross Profit |
0
N/A
|
15
N/A
|
29
+93%
|
36
+26%
|
50
+38%
|
77
+54%
|
191
+147%
|
279
+46%
|
328
+18%
|
295
-10%
|
233
-21%
|
170
-27%
|
146
-14%
|
133
-9%
|
118
-12%
|
111
-6%
|
124
+12%
|
137
+10%
|
147
+7%
|
155
+5%
|
140
-9%
|
143
+2%
|
131
-8%
|
127
-3%
|
109
-14%
|
122
+12%
|
127
+4%
|
126
-1%
|
93
-26%
|
93
+1%
|
83
-11%
|
83
+0%
|
101
+21%
|
105
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(30)
|
(62)
|
(95)
|
(144)
|
(61)
|
(141)
|
(228)
|
(286)
|
(290)
|
(266)
|
(233)
|
(249)
|
(279)
|
(264)
|
(250)
|
(182)
|
(196)
|
(192)
|
(193)
|
(172)
|
(168)
|
(175)
|
(183)
|
(222)
|
(209)
|
(209)
|
(205)
|
(169)
|
(179)
|
(187)
|
(212)
|
(201)
|
(213)
|
|
| Selling, General & Administrative |
0
|
(9)
|
(22)
|
(34)
|
(50)
|
(19)
|
(38)
|
(63)
|
(86)
|
(87)
|
(88)
|
(84)
|
(82)
|
(75)
|
(70)
|
(63)
|
(62)
|
(65)
|
(64)
|
(68)
|
(66)
|
(66)
|
(69)
|
(71)
|
(63)
|
(77)
|
(79)
|
(78)
|
(65)
|
(65)
|
(65)
|
(66)
|
(76)
|
(73)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(8)
|
(13)
|
(21)
|
(34)
|
(10)
|
(21)
|
(31)
|
(42)
|
(47)
|
(50)
|
(54)
|
(57)
|
(57)
|
(57)
|
(55)
|
(57)
|
(56)
|
(53)
|
(51)
|
(46)
|
(43)
|
(44)
|
(44)
|
(49)
|
(49)
|
(49)
|
(50)
|
(47)
|
(46)
|
(46)
|
(47)
|
(49)
|
(49)
|
|
| Other Operating Expenses |
(0)
|
(13)
|
(28)
|
(39)
|
(60)
|
(33)
|
(82)
|
(134)
|
(158)
|
(156)
|
(128)
|
(95)
|
(110)
|
(147)
|
(138)
|
(132)
|
(63)
|
(75)
|
(75)
|
(73)
|
(60)
|
(59)
|
(63)
|
(68)
|
(110)
|
(83)
|
(80)
|
(77)
|
(57)
|
(67)
|
(76)
|
(100)
|
(77)
|
(91)
|
|
| Operating Income |
(0)
N/A
|
(15)
-15 100%
|
(34)
-121%
|
(59)
-75%
|
(94)
-60%
|
16
N/A
|
50
+214%
|
51
+2%
|
43
-17%
|
5
-89%
|
(33)
N/A
|
(63)
-92%
|
(103)
-64%
|
(146)
-42%
|
(147)
0%
|
(139)
+5%
|
(58)
+59%
|
(59)
-2%
|
(45)
+23%
|
(38)
+17%
|
(31)
+17%
|
(25)
+19%
|
(45)
-77%
|
(56)
-25%
|
(113)
-102%
|
(87)
+23%
|
(82)
+6%
|
(79)
+3%
|
(76)
+4%
|
(86)
-12%
|
(104)
-22%
|
(129)
-24%
|
(100)
+22%
|
(108)
-8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(2)
|
(9)
|
(17)
|
(38)
|
(58)
|
(31)
|
(82)
|
(82)
|
(85)
|
(84)
|
(85)
|
(83)
|
(79)
|
(77)
|
(64)
|
(49)
|
(35)
|
(6)
|
(15)
|
(16)
|
(15)
|
(3)
|
(12)
|
(10)
|
(9)
|
61
|
(10)
|
(10)
|
(11)
|
11
|
31
|
|
| Non-Reccuring Items |
0
|
(32)
|
(29)
|
(29)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(7)
|
0
|
(12)
|
114
|
126
|
119
|
131
|
4
|
(5)
|
0
|
0
|
0
|
(5)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
20
|
26
|
45
|
72
|
2
|
8
|
26
|
(7)
|
45
|
52
|
45
|
49
|
56
|
56
|
61
|
55
|
57
|
50
|
42
|
9
|
20
|
21
|
17
|
4
|
33
|
37
|
63
|
3
|
100
|
116
|
92
|
1
|
(12)
|
|
| Pre-Tax Income |
(0)
N/A
|
(27)
-26 400%
|
(36)
-36%
|
(44)
-21%
|
(37)
+15%
|
0
N/A
|
21
+5 025%
|
19
-6%
|
5
-75%
|
(32)
N/A
|
(63)
-96%
|
(102)
-62%
|
(190)
-85%
|
(175)
+8%
|
(173)
+1%
|
(158)
+9%
|
(84)
+47%
|
(66)
+21%
|
(44)
+33%
|
(30)
+32%
|
(27)
+11%
|
(20)
+24%
|
(52)
-156%
|
61
N/A
|
16
-73%
|
52
+222%
|
77
+47%
|
(21)
N/A
|
(18)
+17%
|
4
N/A
|
2
-60%
|
(48)
N/A
|
(93)
-93%
|
(90)
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
33
|
35
|
36
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
6
|
(2)
|
(8)
|
(9)
|
0
|
21
|
19
|
5
|
(32)
|
(63)
|
(102)
|
(190)
|
(175)
|
(173)
|
(158)
|
(84)
|
(66)
|
(45)
|
(30)
|
(27)
|
(20)
|
(52)
|
61
|
16
|
52
|
77
|
(21)
|
(18)
|
4
|
2
|
(48)
|
(93)
|
(90)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
6
N/A
|
(2)
N/A
|
(8)
-381%
|
(9)
-16%
|
0
N/A
|
21
+5 025%
|
19
-6%
|
5
-75%
|
(32)
N/A
|
(63)
-96%
|
(102)
-62%
|
(190)
-85%
|
(175)
+8%
|
(173)
+1%
|
(158)
+9%
|
(84)
+47%
|
(66)
+21%
|
(45)
+33%
|
(30)
+32%
|
(27)
+11%
|
(20)
+24%
|
(52)
-156%
|
61
N/A
|
16
-73%
|
52
+221%
|
77
+47%
|
(21)
N/A
|
(18)
+18%
|
4
N/A
|
2
-60%
|
(48)
N/A
|
(93)
-93%
|
(90)
+3%
|
|
| EPS (Diluted) |
-1
N/A
|
0.38
N/A
|
-0.1
N/A
|
-0.47
-370%
|
-0.55
-17%
|
0.02
N/A
|
1.27
+6 250%
|
1.19
-6%
|
0.3
-75%
|
-2.01
N/A
|
-3.94
-96%
|
-6.37
-62%
|
-11.81
-85%
|
-10.91
+8%
|
-10.87
+0%
|
-9.81
+10%
|
-5.22
+47%
|
-4.11
+21%
|
-2.77
+33%
|
-1.88
+32%
|
-1.67
+11%
|
-1.3
+22%
|
-3.25
-150%
|
3.77
N/A
|
1.01
-73%
|
3.33
+230%
|
4.69
+41%
|
-1.34
N/A
|
-1.1
+18%
|
0.27
N/A
|
0.11
-59%
|
-2.99
N/A
|
-5.79
-94%
|
-5.58
+4%
|
|