Supremex Shine Steels Ltd
BSE:534733
Cash Flow Statement
Cash Flow Statement
Supremex Shine Steels Ltd
| Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
3
|
1
|
(2)
|
(1)
|
2
|
1
|
(8)
|
(18)
|
(27)
|
(75)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
4
|
0
|
12
|
|
| Other Non-Cash Items |
(3)
|
(2)
|
(2)
|
(1)
|
(17)
|
(2)
|
14
|
1
|
1
|
(2)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
| Change in Working Capital |
(1)
|
30
|
3
|
(31)
|
15
|
(5)
|
(26)
|
(22)
|
(88)
|
13
|
|
| Cash from Operating Activities |
(1)
N/A
|
29
N/A
|
(1)
N/A
|
(32)
-3 846%
|
1
N/A
|
(3)
N/A
|
(16)
-464%
|
(34)
-113%
|
(112)
-227%
|
(51)
+54%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
(33)
|
0
|
0
|
(0)
|
(0)
|
(5)
|
(27)
|
(135)
|
(332)
|
|
| Other Items |
3
|
2
|
35
|
32
|
(8)
|
3
|
11
|
(7)
|
(24)
|
(39)
|
|
| Cash from Investing Activities |
3
N/A
|
(31)
N/A
|
2
N/A
|
32
+1 344%
|
(8)
N/A
|
3
N/A
|
7
+107%
|
(34)
N/A
|
(159)
-369%
|
(371)
-133%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
234
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(2)
|
9
|
(25)
|
(37)
|
(12)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
0
|
425
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
9
N/A
|
77
+747%
|
298
+287%
|
414
+39%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
2
N/A
|
(2)
N/A
|
1
N/A
|
(0)
N/A
|
(7)
-1 948%
|
(1)
+82%
|
(0)
+95%
|
9
N/A
|
27
+205%
|
(8)
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(1)
N/A
|
(4)
-365%
|
(1)
+82%
|
(32)
-3 846%
|
1
N/A
|
(3)
N/A
|
(21)
-593%
|
(61)
-198%
|
(247)
-304%
|
(383)
-55%
|
|