Comfort Fincap Ltd
BSE:535267
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Comfort Fincap Ltd
BSE:535267
|
IN |
|
Country Garden Holdings Co Ltd
HKEX:2007
|
CN |
|
GEK TERNA Holdings Real Estate Construction SA
OTC:GKTRF
|
GR |
|
Owlet Inc
NYSE:OWLT
|
US |
|
InVision AG
XETRA:IVX
|
DE |
|
E
|
Elecster Oyj
OMXH:ELEAV
|
FI |
|
Tianneng Battery Group Co Ltd
SSE:688819
|
CN |
|
C
|
Capital A Berhad
KLSE:CAPITALA
|
MY |
|
J
|
Jiahua Stores Holdings Ltd
HKEX:602
|
CN |
|
Gequity SpA
MIL:GEQ
|
IT |
|
Nancal Technology Co Ltd
SSE:603859
|
CN |
|
KPA-BM Holdings Ltd
HKEX:2663
|
HK |
|
S
|
SE Power Ltd
NSE:SEPOWER
|
IN |
Income Statement
Earnings Waterfall
Comfort Fincap Ltd
Income Statement
Comfort Fincap Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
34
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
116
N/A
|
124
+7%
|
135
+9%
|
147
+9%
|
151
+3%
|
146
-3%
|
141
-4%
|
138
-2%
|
133
-3%
|
139
+4%
|
144
+4%
|
138
-4%
|
137
-1%
|
130
-5%
|
129
-1%
|
135
+5%
|
150
+11%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(8)
|
(5)
|
(5)
|
(6)
|
(6)
|
(55)
|
(5)
|
(3)
|
(3)
|
(30)
|
(3)
|
(3)
|
(3)
|
(28)
|
(12)
|
(14)
|
(19)
|
|
| Gross Profit |
108
N/A
|
119
+10%
|
130
+9%
|
141
+8%
|
145
+3%
|
91
-37%
|
137
+50%
|
135
-1%
|
130
-3%
|
109
-17%
|
141
+30%
|
134
-5%
|
134
0%
|
103
-23%
|
117
+14%
|
122
+4%
|
131
+8%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(25)
|
(21)
|
(23)
|
(23)
|
(26)
|
(27)
|
(28)
|
(30)
|
(30)
|
(33)
|
(32)
|
(34)
|
(35)
|
(34)
|
(34)
|
(37)
|
(37)
|
|
| Selling, General & Administrative |
(11)
|
(21)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(32)
|
(17)
|
(19)
|
(18)
|
(20)
|
(20)
|
(22)
|
(23)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(14)
|
0
|
(11)
|
(11)
|
(13)
|
(14)
|
(15)
|
(16)
|
(14)
|
0
|
(14)
|
(15)
|
(16)
|
(13)
|
(13)
|
(13)
|
(12)
|
|
| Operating Income |
83
N/A
|
98
+18%
|
107
+10%
|
118
+10%
|
119
+2%
|
64
-46%
|
109
+70%
|
105
-3%
|
100
-4%
|
76
-24%
|
109
+43%
|
100
-8%
|
99
-1%
|
69
-30%
|
83
+20%
|
85
+3%
|
94
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(30)
|
(34)
|
(42)
|
(51)
|
(54)
|
0
|
(41)
|
(33)
|
(28)
|
0
|
(26)
|
(25)
|
(26)
|
0
|
(15)
|
0
|
0
|
|
| Non-Reccuring Items |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
1
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(2)
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
8
|
(5)
|
0
|
|
| Pre-Tax Income |
51
N/A
|
62
+21%
|
63
+2%
|
64
+2%
|
64
-1%
|
66
+3%
|
69
+6%
|
73
+5%
|
73
0%
|
73
0%
|
79
+9%
|
71
-10%
|
70
-2%
|
69
-2%
|
74
+7%
|
80
+8%
|
94
+18%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(17)
|
(18)
|
(19)
|
(19)
|
(21)
|
(23)
|
(21)
|
(20)
|
(18)
|
(15)
|
(17)
|
(22)
|
|
| Income from Continuing Operations |
35
|
44
|
45
|
46
|
46
|
49
|
51
|
54
|
54
|
51
|
56
|
50
|
51
|
51
|
58
|
63
|
72
|
|
| Equity Earnings Affiliates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
35
N/A
|
44
+27%
|
45
+2%
|
46
+2%
|
46
-1%
|
49
+7%
|
51
+5%
|
54
+5%
|
54
0%
|
51
-4%
|
56
+9%
|
50
-11%
|
51
+1%
|
51
+1%
|
58
+15%
|
63
+7%
|
72
+15%
|
|
| EPS (Diluted) |
3.2
N/A
|
0.82
-74%
|
4.14
+405%
|
0.84
-80%
|
0.83
-1%
|
0.9
+8%
|
0.95
+6%
|
0.98
+3%
|
1
+2%
|
0.95
-5%
|
1.03
+8%
|
0.92
-11%
|
0.78
-15%
|
0.86
+10%
|
0.67
-22%
|
2.04
+204%
|
0.81
-60%
|
|