Bothra Metals and Alloys Ltd
BSE:535279
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bothra Metals and Alloys Ltd
BSE:535279
|
IN |
|
C
|
Commerce Group Corp
OTC:CGCO
|
US |
|
U
|
Universal Textile Co Ltd
TWSE:1445
|
TW |
|
HC Group Inc
OTC:HCINF
|
CN |
Income Statement
Earnings Waterfall
Bothra Metals and Alloys Ltd
Income Statement
Bothra Metals and Alloys Ltd
| Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
|
| Revenue |
2 243
N/A
|
2 410
+7%
|
2 585
+7%
|
2 701
+4%
|
1 730
-36%
|
463
-73%
|
142
-69%
|
169
+19%
|
220
+30%
|
268
+22%
|
297
+11%
|
281
-5%
|
190
-32%
|
95
-50%
|
32
-66%
|
2
-94%
|
1
-25%
|
1
-62%
|
0
N/A
|
123
N/A
|
285
+131%
|
232
-19%
|
258
+12%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(1 975)
|
(2 110)
|
(2 297)
|
(2 478)
|
(1 685)
|
(493)
|
(125)
|
(144)
|
(189)
|
(233)
|
(261)
|
(248)
|
(167)
|
(89)
|
(29)
|
2
|
(1)
|
(0)
|
0
|
(112)
|
(262)
|
(209)
|
(239)
|
|
| Gross Profit |
268
N/A
|
299
+12%
|
288
-4%
|
223
-23%
|
45
-80%
|
(30)
N/A
|
17
N/A
|
25
+48%
|
31
+26%
|
35
+12%
|
36
+3%
|
33
-9%
|
23
-31%
|
5
-77%
|
3
-41%
|
4
+34%
|
0
-98%
|
0
-44%
|
0
N/A
|
11
N/A
|
23
+114%
|
22
-4%
|
20
-11%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(170)
|
(169)
|
(167)
|
(141)
|
(143)
|
(106)
|
(45)
|
(47)
|
(41)
|
(43)
|
(41)
|
(39)
|
(39)
|
(23)
|
(16)
|
(18)
|
(13)
|
(13)
|
(306)
|
(307)
|
(10)
|
(10)
|
(9)
|
|
| Selling, General & Administrative |
(12)
|
1
|
(11)
|
(25)
|
(9)
|
(36)
|
(6)
|
(7)
|
(3)
|
(5)
|
(1)
|
(1)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
(14)
|
(14)
|
(18)
|
(19)
|
(15)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(5)
|
(3)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(144)
|
(157)
|
(137)
|
(96)
|
(118)
|
(56)
|
(27)
|
(28)
|
(28)
|
(29)
|
(31)
|
(31)
|
(26)
|
(14)
|
(9)
|
(10)
|
(6)
|
(6)
|
(303)
|
(302)
|
(7)
|
(6)
|
(4)
|
|
| Operating Income |
98
N/A
|
130
+32%
|
122
-7%
|
82
-32%
|
(97)
N/A
|
(136)
-39%
|
(28)
+79%
|
(22)
+23%
|
(10)
+55%
|
(8)
+22%
|
(5)
+40%
|
(6)
-23%
|
(16)
-183%
|
(18)
-11%
|
(13)
+26%
|
(13)
-1%
|
(13)
0%
|
(13)
+3%
|
(306)
-2 279%
|
(296)
+3%
|
13
N/A
|
12
-9%
|
11
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(49)
|
(68)
|
(54)
|
(90)
|
(42)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(13)
|
(18)
|
(10)
|
(8)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(7)
|
5
|
(18)
|
5
|
(5)
|
8
|
27
|
22
|
3
|
3
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
307
|
306
|
0
|
0
|
1
|
|
| Pre-Tax Income |
43
N/A
|
68
+57%
|
50
-27%
|
(3)
N/A
|
(145)
-5 687%
|
(131)
+10%
|
(2)
+98%
|
1
N/A
|
(7)
N/A
|
(4)
+35%
|
(5)
-4%
|
(6)
-24%
|
(16)
-172%
|
(18)
-11%
|
(13)
+27%
|
(13)
0%
|
(13)
+0%
|
(12)
+4%
|
(12)
-1%
|
(8)
+36%
|
3
N/A
|
4
+25%
|
5
+17%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(8)
|
(23)
|
(12)
|
(5)
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
(1)
|
|
| Income from Continuing Operations |
35
|
45
|
37
|
(7)
|
(144)
|
(130)
|
(3)
|
(1)
|
(9)
|
(6)
|
(4)
|
(5)
|
(17)
|
(18)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(7)
|
3
|
4
|
4
|
|
| Net Income (Common) |
35
N/A
|
45
+27%
|
37
-17%
|
(7)
N/A
|
(144)
-1 922%
|
(130)
+10%
|
(3)
+98%
|
(1)
+56%
|
(9)
-575%
|
(6)
+29%
|
(4)
+38%
|
(5)
-33%
|
(17)
-215%
|
(18)
-5%
|
(13)
+27%
|
(13)
0%
|
(13)
+0%
|
(12)
+4%
|
(11)
+8%
|
(7)
+40%
|
3
N/A
|
4
+27%
|
4
-2%
|
|
| EPS (Diluted) |
1.91
N/A
|
2.43
+27%
|
2.02
-17%
|
-0.39
N/A
|
-7.75
-1 887%
|
-7.01
+10%
|
-0.16
+98%
|
-0.07
+56%
|
-0.49
-600%
|
-0.35
+29%
|
-0.22
+37%
|
-0.29
-32%
|
-0.9
-210%
|
-0.94
-4%
|
-0.69
+27%
|
-0.69
N/A
|
-0.69
N/A
|
-0.66
+4%
|
-0.61
+8%
|
-0.37
+39%
|
0.15
N/A
|
0.2
+33%
|
0.19
-5%
|
|