S V Global Mill Ltd
BSE:535621
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
S V Global Mill Ltd
BSE:535621
|
IN |
Income Statement
Earnings Waterfall
S V Global Mill Ltd
Income Statement
S V Global Mill Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
31
N/A
|
65
+111%
|
124
+90%
|
114
-8%
|
99
-13%
|
81
-18%
|
66
-18%
|
63
-5%
|
63
0%
|
62
-1%
|
64
+3%
|
65
+1%
|
80
+24%
|
81
+1%
|
65
-20%
|
83
+28%
|
69
-17%
|
69
+0%
|
69
+0%
|
67
-3%
|
64
-4%
|
62
-3%
|
61
-2%
|
62
+2%
|
64
+2%
|
65
+2%
|
66
+3%
|
64
-4%
|
55
-13%
|
45
-18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
124
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(14)
|
(19)
|
(22)
|
0
|
(24)
|
(26)
|
(26)
|
(26)
|
(30)
|
(47)
|
(47)
|
(45)
|
(14)
|
(34)
|
(284)
|
(277)
|
(272)
|
(266)
|
(54)
|
(43)
|
(47)
|
(45)
|
(42)
|
(47)
|
(56)
|
(58)
|
(51)
|
(71)
|
(62)
|
(62)
|
(58)
|
(55)
|
(52)
|
(54)
|
(78)
|
(77)
|
(85)
|
(85)
|
(64)
|
(67)
|
(63)
|
(80)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(3)
|
0
|
(6)
|
(8)
|
(11)
|
(14)
|
(14)
|
(13)
|
(11)
|
(7)
|
(2)
|
(4)
|
(279)
|
(8)
|
(8)
|
(9)
|
(49)
|
(10)
|
(13)
|
(13)
|
(37)
|
(13)
|
(13)
|
(13)
|
(50)
|
(13)
|
(11)
|
(11)
|
(52)
|
(11)
|
(11)
|
(12)
|
(74)
|
(12)
|
(12)
|
(12)
|
(46)
|
(13)
|
(13)
|
(12)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
|
| Other Operating Expenses |
(8)
|
(12)
|
(16)
|
(19)
|
0
|
(16)
|
(14)
|
(13)
|
(12)
|
(15)
|
(33)
|
(35)
|
(37)
|
(12)
|
(29)
|
(1)
|
(266)
|
(261)
|
(253)
|
(2)
|
(30)
|
(31)
|
(28)
|
(1)
|
(30)
|
(39)
|
(40)
|
2
|
(54)
|
(48)
|
(47)
|
(2)
|
(40)
|
(37)
|
(38)
|
(2)
|
(63)
|
(70)
|
(70)
|
(15)
|
(50)
|
(47)
|
(63)
|
|
| Operating Income |
(10)
N/A
|
(14)
-48%
|
(19)
-35%
|
(22)
-14%
|
0
N/A
|
(24)
N/A
|
(26)
-5%
|
(26)
-3%
|
(26)
0%
|
(30)
-15%
|
(47)
-54%
|
(47)
-1%
|
(45)
+5%
|
16
N/A
|
31
+91%
|
(160)
N/A
|
(163)
-2%
|
(174)
-6%
|
(185)
-6%
|
12
N/A
|
19
+58%
|
16
-20%
|
17
+10%
|
23
+31%
|
17
-24%
|
24
+39%
|
23
-4%
|
13
-42%
|
12
-14%
|
6
-45%
|
7
+6%
|
10
+53%
|
12
+15%
|
12
-1%
|
8
-31%
|
(17)
N/A
|
(15)
+14%
|
(21)
-43%
|
(20)
+5%
|
3
N/A
|
(3)
N/A
|
(8)
-153%
|
(35)
-342%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
37
|
0
|
(0)
|
(0)
|
5
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(6)
|
(12)
|
(14)
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
6
|
17
|
26
|
0
|
1 472
|
1 478
|
1 607
|
190
|
188
|
188
|
66
|
67
|
9
|
16
|
0
|
18
|
9
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
9
|
10
|
0
|
2
|
2
|
32
|
0
|
37
|
43
|
15
|
1
|
14
|
7
|
118
|
|
| Pre-Tax Income |
(9)
N/A
|
(8)
+10%
|
(2)
+70%
|
4
N/A
|
0
N/A
|
1 447
N/A
|
1 449
+0%
|
1 574
+9%
|
152
-90%
|
144
-5%
|
141
-2%
|
19
-87%
|
22
+16%
|
24
+11%
|
45
+83%
|
(134)
N/A
|
(149)
-12%
|
(168)
-12%
|
(184)
-10%
|
13
N/A
|
20
+55%
|
16
-19%
|
18
+10%
|
22
+27%
|
18
-21%
|
25
+39%
|
24
-3%
|
19
-23%
|
20
+10%
|
16
-24%
|
17
+6%
|
11
-32%
|
13
+14%
|
13
-1%
|
39
+211%
|
20
-50%
|
23
+15%
|
22
-1%
|
(5)
N/A
|
9
N/A
|
10
+23%
|
(1)
N/A
|
83
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(1)
|
(1)
|
0
|
(5)
|
(4)
|
(9)
|
(9)
|
(7)
|
(8)
|
(4)
|
(7)
|
(2)
|
(2)
|
(23)
|
(24)
|
(24)
|
(27)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(12)
|
(12)
|
(12)
|
(14)
|
(12)
|
(12)
|
(10)
|
(9)
|
(9)
|
(15)
|
(13)
|
(12)
|
(14)
|
(5)
|
(6)
|
(6)
|
(1)
|
(25)
|
|
| Income from Continuing Operations |
(9)
|
(8)
|
(3)
|
3
|
0
|
1 442
|
1 444
|
1 565
|
143
|
137
|
133
|
15
|
15
|
22
|
42
|
(157)
|
(173)
|
(192)
|
(211)
|
2
|
9
|
5
|
8
|
13
|
8
|
13
|
12
|
7
|
7
|
4
|
5
|
1
|
3
|
4
|
24
|
6
|
11
|
8
|
(10)
|
3
|
5
|
(2)
|
58
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Net Income (Common) |
(9)
N/A
|
(8)
+9%
|
(3)
+60%
|
3
N/A
|
0
N/A
|
1 355
N/A
|
1 357
+0%
|
1 478
+9%
|
143
-90%
|
137
-4%
|
133
-3%
|
15
-89%
|
15
+1%
|
22
+51%
|
42
+91%
|
(157)
N/A
|
(173)
-10%
|
(192)
-11%
|
(211)
-10%
|
2
N/A
|
9
+365%
|
5
-41%
|
8
+51%
|
13
+60%
|
8
-36%
|
13
+57%
|
12
-5%
|
7
-45%
|
7
-5%
|
4
-41%
|
5
+26%
|
1
-74%
|
3
+174%
|
4
+18%
|
24
+494%
|
6
-74%
|
11
+76%
|
8
-25%
|
(10)
N/A
|
3
N/A
|
5
+58%
|
(1)
N/A
|
58
N/A
|
|
| EPS (Diluted) |
-0.39
N/A
|
-0.35
+10%
|
-0.14
+60%
|
0.13
N/A
|
0
N/A
|
60.68
N/A
|
60.87
+0%
|
66.22
+9%
|
6.4
-90%
|
6.12
-4%
|
6.19
+1%
|
0.66
-89%
|
0.66
N/A
|
1.23
+86%
|
1.9
+54%
|
-8.67
N/A
|
-9.57
-10%
|
-10.6
-11%
|
-11.49
-8%
|
0.11
N/A
|
0.51
+364%
|
0.3
-41%
|
0.45
+50%
|
0.72
+60%
|
0.46
-36%
|
0.72
+57%
|
0.68
-6%
|
0.38
-44%
|
0.4
+5%
|
0.2
-50%
|
0.26
+30%
|
0.07
-73%
|
0.17
+143%
|
0.21
+24%
|
1.3
+519%
|
0.35
-73%
|
0.62
+77%
|
0.47
-24%
|
-0.55
N/A
|
0.19
N/A
|
0.3
+58%
|
-0.08
N/A
|
3.22
N/A
|
|