India Finsec Ltd
BSE:535667
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
India Finsec Ltd
BSE:535667
|
IN |
|
Poligrafici Printing SpA
MIL:POPR
|
IT |
|
Orient Overseas (International) Ltd
HKEX:316
|
HK |
|
Marvel Biosciences Corp
XTSX:MRVL
|
CA |
|
Kanmonkai Co Ltd
TSE:3372
|
JP |
|
N
|
Nissui Corp
SWB:71N
|
JP |
Income Statement
Earnings Waterfall
India Finsec Ltd
Income Statement
India Finsec Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
57
|
0
|
0
|
0
|
171
|
0
|
0
|
0
|
232
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
236
N/A
|
276
+17%
|
327
+18%
|
386
+18%
|
452
+17%
|
504
+12%
|
708
+40%
|
751
+6%
|
637
-15%
|
801
+26%
|
675
-16%
|
698
+3%
|
712
+2%
|
732
+3%
|
753
+3%
|
782
+4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
0
|
1
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
277
N/A
|
327
+18%
|
387
+18%
|
0
N/A
|
503
N/A
|
707
+41%
|
749
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(129)
|
(163)
|
(189)
|
(210)
|
(223)
|
(223)
|
(278)
|
(286)
|
(242)
|
(297)
|
(241)
|
(238)
|
(227)
|
(224)
|
(226)
|
(223)
|
|
| Selling, General & Administrative |
(82)
|
(106)
|
(123)
|
(139)
|
(146)
|
(148)
|
(186)
|
(186)
|
(146)
|
(177)
|
(137)
|
(134)
|
(136)
|
(138)
|
(142)
|
(147)
|
|
| Depreciation & Amortization |
(16)
|
(21)
|
(21)
|
(29)
|
(24)
|
(23)
|
(31)
|
(25)
|
(21)
|
(26)
|
(23)
|
(24)
|
(26)
|
(27)
|
(28)
|
(29)
|
|
| Other Operating Expenses |
(31)
|
(37)
|
(44)
|
(42)
|
(53)
|
(53)
|
(61)
|
(75)
|
(76)
|
(93)
|
(82)
|
(80)
|
(65)
|
(59)
|
(56)
|
(47)
|
|
| Operating Income |
107
N/A
|
114
+6%
|
138
+22%
|
177
+28%
|
228
+29%
|
280
+23%
|
429
+53%
|
463
+8%
|
395
-15%
|
505
+28%
|
433
-14%
|
460
+6%
|
485
+5%
|
507
+5%
|
527
+4%
|
560
+6%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(57)
|
(74)
|
(97)
|
(131)
|
(171)
|
(194)
|
(275)
|
(285)
|
(232)
|
(288)
|
(239)
|
(243)
|
(250)
|
(261)
|
(267)
|
(288)
|
|
| Non-Reccuring Items |
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(7)
|
(5)
|
(5)
|
(7)
|
(4)
|
(4)
|
0
|
2
|
2
|
0
|
|
| Total Other Income |
8
|
6
|
7
|
9
|
12
|
12
|
14
|
13
|
3
|
10
|
8
|
7
|
5
|
3
|
6
|
4
|
|
| Pre-Tax Income |
54
N/A
|
41
-24%
|
42
+2%
|
48
+15%
|
64
+34%
|
94
+46%
|
161
+72%
|
186
+16%
|
161
-14%
|
219
+36%
|
199
-9%
|
220
+11%
|
240
+9%
|
252
+5%
|
268
+7%
|
276
+3%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(13)
|
(11)
|
(7)
|
(5)
|
(18)
|
(26)
|
(49)
|
(58)
|
(39)
|
(53)
|
(46)
|
(51)
|
(59)
|
(61)
|
(67)
|
(71)
|
|
| Income from Continuing Operations |
40
|
30
|
34
|
43
|
46
|
67
|
112
|
128
|
122
|
166
|
153
|
169
|
181
|
191
|
201
|
205
|
|
| Income to Minority Interest |
11
|
13
|
12
|
11
|
(15)
|
(24)
|
(39)
|
(47)
|
(45)
|
(62)
|
(59)
|
(76)
|
(64)
|
(76)
|
(76)
|
(62)
|
|
| Net Income (Common) |
52
N/A
|
43
-16%
|
46
+6%
|
53
+15%
|
31
-43%
|
43
+42%
|
73
+68%
|
84
+15%
|
76
-9%
|
104
+36%
|
94
-10%
|
124
+32%
|
118
-6%
|
146
+24%
|
157
+8%
|
143
-9%
|
|
| EPS (Diluted) |
2.07
N/A
|
1.74
-16%
|
1.85
+6%
|
2.13
+15%
|
1.23
-42%
|
1.74
+41%
|
2.92
+68%
|
3.36
+15%
|
3.06
-9%
|
6.66
+118%
|
6.02
-10%
|
4.52
-25%
|
7.12
+58%
|
7.04
-1%
|
7.53
+7%
|
6.64
-12%
|
|