Sunil Healthcare Ltd
BSE:537253
Sunil Healthcare Ltd
BSE:537253
Price:
64.99
INR
7.78%
Market Closed
Market Cap:
₹666.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sunil Healthcare Ltd
BSE:537253
|
IN |
|
Sanyo Chemical Industries Ltd
TSE:4471
|
JP |
|
Mach Natural Resources LP
NYSE:MNR
|
US |
|
Vaisala Oyj
OTC:VAIAF
|
FI |
|
J
|
Jarvis Securities PLC
LSE:JIM
|
UK |
|
Group 1 Automotive Inc
NYSE:GPI
|
US |
|
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
US |
|
Focus Entertainment SA
PAR:ALFOC
|
FR |
Income Statement
Earnings Waterfall
Sunil Healthcare Ltd
Sunil Healthcare Ltd
Income Statement
Sunil Healthcare Ltd
Sunil Healthcare Ltd
Currency: INR
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
726
N/A
|
749
+3%
|
735
-2%
|
798
+9%
|
869
+9%
|
921
+6%
|
998
+8%
|
1 033
+4%
|
1 085
+5%
|
194
-82%
|
410
+111%
|
620
+51%
|
809
+30%
|
796
-2%
|
748
-6%
|
728
-3%
|
700
-4%
|
735
+5%
|
796
+8%
|
831
+4%
|
903
+9%
|
952
+5%
|
1 015
+7%
|
1 105
+9%
|
1 192
+8%
|
1 261
+6%
|
1 275
+1%
|
1 212
-5%
|
1 105
-9%
|
996
-10%
|
927
-7%
|
901
-3%
|
902
+0%
|
892
-1%
|
857
-4%
|
835
-3%
|
834
0%
|
846
+1%
|
878
+4%
|
892
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(319)
|
(347)
|
(314)
|
(347)
|
(406)
|
(455)
|
(510)
|
(541)
|
(515)
|
(74)
|
(146)
|
(226)
|
(284)
|
(271)
|
(273)
|
(277)
|
(286)
|
(326)
|
(342)
|
(392)
|
(427)
|
(443)
|
(485)
|
(466)
|
(485)
|
(482)
|
(470)
|
(473)
|
(472)
|
(473)
|
(472)
|
(492)
|
(464)
|
(451)
|
(419)
|
(367)
|
(367)
|
(360)
|
(352)
|
(347)
|
|
| Gross Profit |
407
N/A
|
402
-1%
|
422
+5%
|
452
+7%
|
463
+3%
|
467
+1%
|
489
+5%
|
492
+1%
|
570
+16%
|
121
-79%
|
263
+118%
|
394
+50%
|
525
+33%
|
525
+0%
|
475
-10%
|
451
-5%
|
414
-8%
|
409
-1%
|
454
+11%
|
439
-3%
|
476
+8%
|
508
+7%
|
530
+4%
|
638
+20%
|
707
+11%
|
779
+10%
|
805
+3%
|
739
-8%
|
633
-14%
|
523
-17%
|
454
-13%
|
409
-10%
|
438
+7%
|
441
+1%
|
438
-1%
|
469
+7%
|
468
0%
|
486
+4%
|
526
+8%
|
545
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(330)
|
(310)
|
(327)
|
(348)
|
(358)
|
(362)
|
(373)
|
(376)
|
(462)
|
(114)
|
(235)
|
(347)
|
(469)
|
(467)
|
(551)
|
(536)
|
(519)
|
(514)
|
(437)
|
(457)
|
(484)
|
(517)
|
(540)
|
(587)
|
(596)
|
(622)
|
(632)
|
(599)
|
(541)
|
(496)
|
(455)
|
(434)
|
(456)
|
(446)
|
(431)
|
(431)
|
(412)
|
(438)
|
(464)
|
(472)
|
|
| Selling, General & Administrative |
(86)
|
(90)
|
(92)
|
(93)
|
(94)
|
(96)
|
(100)
|
(102)
|
(107)
|
(32)
|
(64)
|
(95)
|
(126)
|
(126)
|
(125)
|
(126)
|
(130)
|
(129)
|
(129)
|
(129)
|
(123)
|
(127)
|
(130)
|
(134)
|
(142)
|
(146)
|
(154)
|
(153)
|
(148)
|
(141)
|
(133)
|
(130)
|
(129)
|
(126)
|
(121)
|
(117)
|
(120)
|
(121)
|
(126)
|
(129)
|
|
| Depreciation & Amortization |
(53)
|
(37)
|
(32)
|
(36)
|
(38)
|
(40)
|
(42)
|
(44)
|
(43)
|
(14)
|
(28)
|
(43)
|
(57)
|
(58)
|
(59)
|
(59)
|
(61)
|
(62)
|
(62)
|
(62)
|
(61)
|
(62)
|
(62)
|
(62)
|
(63)
|
(64)
|
(65)
|
(66)
|
(70)
|
(70)
|
(69)
|
(67)
|
(61)
|
(60)
|
(59)
|
(61)
|
(64)
|
(65)
|
(67)
|
(66)
|
|
| Other Operating Expenses |
(191)
|
(184)
|
(204)
|
(220)
|
(225)
|
(226)
|
(231)
|
(231)
|
(312)
|
(68)
|
(142)
|
(209)
|
(285)
|
(284)
|
(367)
|
(350)
|
(327)
|
(323)
|
(246)
|
(266)
|
(299)
|
(328)
|
(349)
|
(390)
|
(391)
|
(412)
|
(413)
|
(380)
|
(323)
|
(285)
|
(254)
|
(238)
|
(266)
|
(260)
|
(251)
|
(252)
|
(228)
|
(252)
|
(272)
|
(277)
|
|
| Operating Income |
77
N/A
|
91
+19%
|
94
+3%
|
104
+10%
|
105
+1%
|
105
0%
|
116
+10%
|
116
+0%
|
108
-7%
|
7
-93%
|
29
+293%
|
47
+63%
|
56
+20%
|
58
+3%
|
(76)
N/A
|
(85)
-12%
|
(105)
-23%
|
(105)
0%
|
17
N/A
|
(18)
N/A
|
(8)
+59%
|
(8)
-10%
|
(11)
-25%
|
52
N/A
|
111
+114%
|
157
+41%
|
173
+10%
|
140
-19%
|
92
-35%
|
26
-71%
|
(1)
N/A
|
(25)
-2 561%
|
(18)
+27%
|
(5)
+74%
|
7
N/A
|
38
+445%
|
56
+47%
|
48
-14%
|
63
+31%
|
73
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22)
|
(28)
|
(30)
|
(34)
|
(38)
|
(40)
|
(41)
|
(40)
|
(40)
|
(14)
|
(31)
|
(50)
|
(66)
|
(69)
|
(71)
|
(68)
|
60
|
(67)
|
(63)
|
(56)
|
(41)
|
(49)
|
(44)
|
(41)
|
(16)
|
(32)
|
(34)
|
(38)
|
(32)
|
(46)
|
(48)
|
(52)
|
(47)
|
(60)
|
(62)
|
(67)
|
(72)
|
(64)
|
(63)
|
(61)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
11
|
11
|
13
|
13
|
15
|
14
|
15
|
12
|
1
|
2
|
4
|
2
|
2
|
120
|
127
|
17
|
147
|
34
|
62
|
44
|
57
|
55
|
20
|
(3)
|
23
|
37
|
44
|
35
|
48
|
32
|
55
|
41
|
42
|
41
|
15
|
5
|
21
|
23
|
23
|
|
| Pre-Tax Income |
62
N/A
|
75
+21%
|
76
+2%
|
83
+10%
|
80
-4%
|
80
0%
|
89
+11%
|
92
+4%
|
79
-14%
|
(6)
N/A
|
(0)
+98%
|
1
N/A
|
(8)
N/A
|
(9)
-17%
|
(26)
-178%
|
(26)
-1%
|
(30)
-14%
|
(25)
+18%
|
(12)
+51%
|
(13)
-9%
|
(6)
+58%
|
(1)
+90%
|
0
N/A
|
31
+11 197%
|
93
+199%
|
148
+59%
|
176
+19%
|
146
-17%
|
95
-35%
|
28
-71%
|
(17)
N/A
|
(22)
-30%
|
(26)
-16%
|
(23)
+9%
|
(14)
+41%
|
(13)
+4%
|
(12)
+9%
|
5
N/A
|
23
+393%
|
35
+52%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(22)
|
(27)
|
(29)
|
(30)
|
(28)
|
(27)
|
(29)
|
(31)
|
(29)
|
(2)
|
(3)
|
(4)
|
2
|
4
|
5
|
6
|
6
|
6
|
6
|
7
|
(1)
|
(2)
|
(4)
|
(13)
|
(28)
|
(44)
|
(51)
|
(44)
|
(28)
|
(9)
|
3
|
7
|
8
|
5
|
1
|
(3)
|
(2)
|
(3)
|
(6)
|
(6)
|
|
| Income from Continuing Operations |
40
|
48
|
48
|
53
|
52
|
53
|
60
|
62
|
50
|
(8)
|
(3)
|
(3)
|
(6)
|
(6)
|
(22)
|
(21)
|
(24)
|
(18)
|
(6)
|
(7)
|
(6)
|
(2)
|
(3)
|
18
|
64
|
104
|
125
|
102
|
67
|
19
|
(14)
|
(15)
|
(18)
|
(18)
|
(13)
|
(16)
|
(14)
|
2
|
17
|
29
|
|
| Net Income (Common) |
40
N/A
|
48
+20%
|
48
N/A
|
53
+11%
|
52
-1%
|
53
+2%
|
60
+12%
|
62
+3%
|
50
-18%
|
(6)
N/A
|
1
N/A
|
(2)
N/A
|
(7)
-219%
|
(9)
-24%
|
(25)
-192%
|
(22)
+14%
|
(50)
-130%
|
(44)
+11%
|
(33)
+26%
|
(33)
-2%
|
(6)
+81%
|
(2)
+64%
|
(3)
-44%
|
18
N/A
|
64
+254%
|
104
+62%
|
125
+20%
|
102
-18%
|
67
-35%
|
19
-72%
|
(14)
N/A
|
(15)
-9%
|
(18)
-20%
|
(18)
-3%
|
(13)
+30%
|
(16)
-26%
|
(14)
+13%
|
2
N/A
|
17
+847%
|
29
+65%
|
|
| EPS (Diluted) |
3.88
N/A
|
4.64
+20%
|
4.63
0%
|
5.19
+12%
|
5.1
-2%
|
5.18
+2%
|
5.85
+13%
|
5.99
+2%
|
4.91
-18%
|
-0.55
N/A
|
0.05
N/A
|
-0.21
N/A
|
-0.66
-214%
|
-0.83
-26%
|
-2.43
-193%
|
-2.09
+14%
|
-4.84
-132%
|
-4.65
+4%
|
-3.26
+30%
|
-3.42
-5%
|
-0.62
+82%
|
-0.22
+65%
|
-0.33
-50%
|
1.76
N/A
|
6.26
+256%
|
9.71
+55%
|
12.15
+25%
|
10.32
-15%
|
6.52
-37%
|
1.82
-72%
|
-1.34
N/A
|
-1.49
-11%
|
-1.74
-17%
|
-1.79
-3%
|
-1.25
+30%
|
-1.58
-26%
|
-1.38
+13%
|
0.18
N/A
|
1.68
+833%
|
2.78
+65%
|
|
Switch to:
Switch to:
See Also
Discover More
