Suyog Telematics Ltd
BSE:537259
Suyog Telematics Ltd
BSE:537259
Price:
689.3
INR
2.73%
Market Closed
Market Cap:
₹7.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Suyog Telematics Ltd
BSE:537259
|
IN |
Income Statement
Earnings Waterfall
Suyog Telematics Ltd
Suyog Telematics Ltd
Income Statement
Suyog Telematics Ltd
Suyog Telematics Ltd
Currency: INR
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
31
|
0
|
0
|
0
|
72
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
|
| Revenue |
605
N/A
|
662
+9%
|
728
+10%
|
804
+10%
|
846
+5%
|
895
+6%
|
960
+7%
|
1 001
+4%
|
1 053
+5%
|
1 107
+5%
|
1 143
+3%
|
1 188
+4%
|
1 223
+3%
|
1 247
+2%
|
1 268
+2%
|
1 292
+2%
|
1 318
+2%
|
1 355
+3%
|
1 406
+4%
|
1 484
+6%
|
1 263
-15%
|
1 526
+21%
|
1 497
-2%
|
1 458
-3%
|
1 436
-1%
|
1 491
+4%
|
1 554
+4%
|
1 595
+3%
|
1 666
+4%
|
1 739
+4%
|
1 808
+4%
|
1 879
+4%
|
1 926
+2%
|
2 137
+11%
|
2 214
+4%
|
2 284
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(266)
|
(295)
|
(317)
|
(334)
|
(389)
|
(404)
|
(420)
|
(432)
|
(447)
|
(470)
|
(506)
|
(536)
|
(549)
|
(553)
|
(530)
|
(549)
|
(401)
|
(381)
|
(384)
|
(372)
|
(183)
|
(384)
|
(322)
|
(235)
|
(201)
|
(194)
|
(190)
|
(178)
|
(173)
|
(170)
|
(174)
|
(183)
|
(195)
|
(184)
|
(167)
|
(150)
|
|
| Gross Profit |
340
N/A
|
367
+8%
|
412
+12%
|
470
+14%
|
457
-3%
|
492
+7%
|
540
+10%
|
569
+5%
|
606
+7%
|
636
+5%
|
637
+0%
|
653
+2%
|
674
+3%
|
695
+3%
|
738
+6%
|
743
+1%
|
917
+23%
|
974
+6%
|
1 021
+5%
|
1 112
+9%
|
1 081
-3%
|
1 142
+6%
|
1 175
+3%
|
1 222
+4%
|
1 235
+1%
|
1 298
+5%
|
1 364
+5%
|
1 417
+4%
|
1 493
+5%
|
1 570
+5%
|
1 635
+4%
|
1 697
+4%
|
1 731
+2%
|
1 858
+7%
|
1 952
+5%
|
2 039
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(85)
|
(86)
|
(95)
|
(116)
|
(166)
|
(175)
|
(178)
|
(184)
|
(142)
|
(150)
|
(157)
|
(170)
|
(190)
|
(202)
|
(217)
|
(223)
|
(418)
|
(445)
|
(485)
|
(535)
|
(430)
|
(436)
|
(457)
|
(512)
|
(571)
|
(622)
|
(664)
|
(619)
|
(660)
|
(716)
|
(741)
|
(834)
|
(1 095)
|
(1 150)
|
(1 223)
|
(1 295)
|
|
| Selling, General & Administrative |
(26)
|
(28)
|
(33)
|
(39)
|
(43)
|
(50)
|
(54)
|
(57)
|
(82)
|
(53)
|
(50)
|
(56)
|
(115)
|
(79)
|
(88)
|
(87)
|
(259)
|
(212)
|
(217)
|
(230)
|
(202)
|
(116)
|
(124)
|
(132)
|
(293)
|
(151)
|
(168)
|
(169)
|
(291)
|
(172)
|
(163)
|
(178)
|
(611)
|
(492)
|
(506)
|
(530)
|
|
| Depreciation & Amortization |
(32)
|
(35)
|
(40)
|
(43)
|
(44)
|
(48)
|
(52)
|
(55)
|
(57)
|
(60)
|
(63)
|
(66)
|
(72)
|
(76)
|
(80)
|
(84)
|
(157)
|
(180)
|
(216)
|
(227)
|
(216)
|
(200)
|
(204)
|
(249)
|
(264)
|
(310)
|
(330)
|
(333)
|
(341)
|
(378)
|
(408)
|
(443)
|
(465)
|
(506)
|
(552)
|
(591)
|
|
| Other Operating Expenses |
(27)
|
(23)
|
(23)
|
(34)
|
(79)
|
(77)
|
(72)
|
(72)
|
(3)
|
(37)
|
(44)
|
(48)
|
(3)
|
(47)
|
(49)
|
(52)
|
(2)
|
(53)
|
(52)
|
(78)
|
(13)
|
(120)
|
(129)
|
(131)
|
(14)
|
(160)
|
(166)
|
(117)
|
(29)
|
(166)
|
(171)
|
(214)
|
(18)
|
(151)
|
(163)
|
(172)
|
|
| Operating Income |
255
N/A
|
281
+10%
|
316
+13%
|
354
+12%
|
292
-18%
|
316
+9%
|
362
+14%
|
385
+6%
|
465
+21%
|
486
+5%
|
480
-1%
|
483
+1%
|
484
+0%
|
493
+2%
|
521
+6%
|
520
0%
|
499
-4%
|
529
+6%
|
537
+1%
|
577
+8%
|
651
+13%
|
707
+9%
|
718
+2%
|
710
-1%
|
664
-6%
|
675
+2%
|
700
+4%
|
797
+14%
|
832
+4%
|
853
+2%
|
893
+5%
|
861
-4%
|
636
-26%
|
678
+7%
|
699
+3%
|
715
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(31)
|
(60)
|
(76)
|
(86)
|
(72)
|
(76)
|
(76)
|
(74)
|
(43)
|
(67)
|
(57)
|
(52)
|
(44)
|
(58)
|
(58)
|
(58)
|
(69)
|
(110)
|
(116)
|
(118)
|
(111)
|
(175)
|
(187)
|
(195)
|
(138)
|
(149)
|
(175)
|
(207)
|
(148)
|
(185)
|
(174)
|
(161)
|
(144)
|
(193)
|
(204)
|
(221)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
12
|
27
|
23
|
24
|
20
|
24
|
25
|
24
|
(4)
|
20
|
18
|
16
|
(6)
|
13
|
15
|
13
|
(7)
|
25
|
22
|
23
|
28
|
49
|
73
|
92
|
64
|
67
|
72
|
65
|
30
|
93
|
116
|
114
|
68
|
84
|
46
|
48
|
|
| Pre-Tax Income |
236
N/A
|
248
+5%
|
263
+6%
|
293
+11%
|
239
-18%
|
265
+11%
|
310
+17%
|
335
+8%
|
418
+25%
|
439
+5%
|
441
+0%
|
446
+1%
|
434
-3%
|
448
+3%
|
478
+7%
|
475
-1%
|
422
-11%
|
444
+5%
|
442
0%
|
482
+9%
|
567
+18%
|
581
+2%
|
604
+4%
|
607
+0%
|
590
-3%
|
592
+0%
|
597
+1%
|
656
+10%
|
714
+9%
|
760
+7%
|
835
+10%
|
814
-2%
|
560
-31%
|
569
+2%
|
541
-5%
|
541
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(67)
|
(67)
|
(71)
|
(77)
|
(54)
|
(57)
|
(72)
|
(81)
|
(132)
|
(139)
|
(136)
|
(130)
|
(104)
|
(118)
|
(139)
|
(141)
|
(178)
|
(167)
|
(143)
|
(147)
|
(153)
|
(168)
|
(184)
|
(203)
|
(127)
|
(121)
|
(85)
|
(53)
|
(81)
|
(82)
|
(116)
|
(114)
|
(154)
|
(159)
|
(167)
|
(193)
|
|
| Income from Continuing Operations |
170
|
180
|
192
|
216
|
185
|
208
|
238
|
253
|
286
|
300
|
305
|
317
|
330
|
330
|
340
|
334
|
244
|
277
|
299
|
334
|
414
|
413
|
420
|
404
|
463
|
472
|
512
|
602
|
633
|
680
|
720
|
701
|
406
|
410
|
373
|
348
|
|
| Net Income (Common) |
170
N/A
|
180
+6%
|
192
+7%
|
216
+12%
|
185
-14%
|
208
+13%
|
238
+15%
|
253
+6%
|
286
+13%
|
300
+5%
|
305
+2%
|
317
+4%
|
330
+4%
|
330
0%
|
340
+3%
|
334
-2%
|
244
-27%
|
277
+13%
|
299
+8%
|
334
+12%
|
414
+24%
|
413
0%
|
420
+2%
|
404
-4%
|
463
+15%
|
472
+2%
|
512
+9%
|
602
+18%
|
633
+5%
|
680
+7%
|
720
+6%
|
701
-3%
|
406
-42%
|
410
+1%
|
373
-9%
|
348
-7%
|
|
| EPS (Diluted) |
16.69
N/A
|
17.85
+7%
|
18.85
+6%
|
21.17
+12%
|
18.2
-14%
|
20.4
+12%
|
23.37
+15%
|
24.96
+7%
|
28.2
+13%
|
29.59
+5%
|
30.06
+2%
|
31.16
+4%
|
32.53
+4%
|
32.52
0%
|
33.47
+3%
|
32.87
-2%
|
24.03
-27%
|
27.23
+13%
|
29.16
+7%
|
32.39
+11%
|
39.48
+22%
|
39.43
0%
|
40.05
+2%
|
38.5
-4%
|
44.18
+15%
|
45
+2%
|
48.62
+8%
|
56.48
+16%
|
59.38
+5%
|
61.79
+4%
|
72.02
+17%
|
63.74
-11%
|
31.61
-50%
|
34.69
+10%
|
30.55
-12%
|
28.63
-6%
|
|
Switch to:
Switch to:
See Also
Discover More
