Chemtech Industrial Valves Ltd
BSE:537326
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chemtech Industrial Valves Ltd
BSE:537326
|
IN |
|
C
|
CMC JSC
VN:CVT
|
VN |
|
Hainan Meilan International Airport Co Ltd
HKEX:357
|
CN |
|
M
|
MeGroup Ltd
SGX:SJY
|
SG |
|
B
|
Berry Global Group Inc
SWB:BP0
|
US |
|
Vivotek Inc
TWSE:3454
|
TW |
|
Samson Holding Ltd
HKEX:531
|
HK |
Income Statement
Earnings Waterfall
Chemtech Industrial Valves Ltd
Income Statement
Chemtech Industrial Valves Ltd
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
17
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
141
N/A
|
144
+2%
|
480
+235%
|
18
-96%
|
18
-3%
|
76
+329%
|
167
+118%
|
40
-76%
|
69
+71%
|
73
+6%
|
196
+168%
|
185
-6%
|
145
-21%
|
113
-22%
|
139
+23%
|
130
-7%
|
126
-3%
|
112
-11%
|
115
+3%
|
135
+17%
|
150
+11%
|
160
+6%
|
204
+28%
|
221
+8%
|
226
+2%
|
296
+31%
|
314
+6%
|
367
+17%
|
406
+11%
|
381
-6%
|
400
+5%
|
387
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(133)
|
(142)
|
(426)
|
(13)
|
(13)
|
(65)
|
(128)
|
(35)
|
(47)
|
(46)
|
(131)
|
(120)
|
(92)
|
(72)
|
(81)
|
(85)
|
(85)
|
(73)
|
(61)
|
(87)
|
(96)
|
(105)
|
(112)
|
(120)
|
(109)
|
(158)
|
(173)
|
(199)
|
(221)
|
(189)
|
(212)
|
(195)
|
|
| Gross Profit |
7
N/A
|
1
-84%
|
55
+4 466%
|
5
-90%
|
5
-13%
|
12
+150%
|
39
+240%
|
6
-85%
|
22
+279%
|
27
+23%
|
64
+136%
|
65
+1%
|
54
-17%
|
42
-22%
|
58
+40%
|
44
-24%
|
40
-9%
|
39
-5%
|
54
+40%
|
48
-11%
|
54
+13%
|
55
+1%
|
92
+68%
|
101
+10%
|
117
+16%
|
138
+18%
|
141
+2%
|
168
+19%
|
185
+10%
|
191
+3%
|
189
-1%
|
192
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(8)
|
(33)
|
(7)
|
(7)
|
(8)
|
(26)
|
(7)
|
(9)
|
(17)
|
(44)
|
(42)
|
(39)
|
(30)
|
(40)
|
(29)
|
(31)
|
(32)
|
(48)
|
(37)
|
(40)
|
(46)
|
(63)
|
(59)
|
(70)
|
(77)
|
(93)
|
(108)
|
(111)
|
(122)
|
(119)
|
(122)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
(5)
|
(18)
|
(14)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(61)
|
(23)
|
|
| Depreciation & Amortization |
(6)
|
(3)
|
(11)
|
(3)
|
(3)
|
(3)
|
(11)
|
(2)
|
(2)
|
(3)
|
(10)
|
(11)
|
(12)
|
(11)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
|
| Other Operating Expenses |
(6)
|
(5)
|
(22)
|
(4)
|
(4)
|
(6)
|
(16)
|
(5)
|
(7)
|
(14)
|
(34)
|
(31)
|
(27)
|
(19)
|
(18)
|
(19)
|
(21)
|
(22)
|
(22)
|
(26)
|
(30)
|
(32)
|
(35)
|
(36)
|
(41)
|
(49)
|
(63)
|
(77)
|
(80)
|
(91)
|
(49)
|
(89)
|
|
| Operating Income |
(4)
N/A
|
(6)
-78%
|
22
N/A
|
(1)
N/A
|
(2)
-57%
|
3
N/A
|
13
+309%
|
(1)
N/A
|
13
N/A
|
10
-22%
|
20
+94%
|
22
+11%
|
14
-37%
|
11
-20%
|
19
+64%
|
15
-20%
|
9
-38%
|
7
-29%
|
6
-12%
|
11
+97%
|
14
+25%
|
8
-41%
|
29
+249%
|
42
+45%
|
47
+11%
|
61
+30%
|
48
-21%
|
61
+26%
|
74
+22%
|
70
-6%
|
70
0%
|
70
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
0
|
(17)
|
(4)
|
(3)
|
(4)
|
(13)
|
(3)
|
(3)
|
(3)
|
(12)
|
(10)
|
(12)
|
(13)
|
(12)
|
(16)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(11)
|
(11)
|
(9)
|
(9)
|
(8)
|
(5)
|
23
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
(2)
|
0
|
2
|
1
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
6
|
6
|
6
|
10
|
8
|
8
|
8
|
1
|
3
|
4
|
16
|
(1)
|
39
|
|
| Pre-Tax Income |
(12)
N/A
|
(6)
+47%
|
4
N/A
|
(6)
N/A
|
(4)
+37%
|
0
N/A
|
0
-26%
|
(4)
N/A
|
11
N/A
|
7
-33%
|
9
+31%
|
14
+51%
|
4
-72%
|
1
-78%
|
7
+631%
|
1
-92%
|
(4)
N/A
|
(6)
-67%
|
(6)
+6%
|
4
N/A
|
8
+86%
|
3
-65%
|
28
+907%
|
38
+38%
|
43
+13%
|
58
+33%
|
42
-28%
|
55
+32%
|
70
+28%
|
80
+14%
|
92
+15%
|
107
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(1)
|
(1)
|
4
|
(0)
|
1
|
2
|
0
|
1
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
3
|
0
|
(0)
|
0
|
(3)
|
(0)
|
(5)
|
(11)
|
(16)
|
(22)
|
(28)
|
|
| Income from Continuing Operations |
(16)
|
(7)
|
3
|
(2)
|
(4)
|
1
|
2
|
(4)
|
12
|
7
|
10
|
15
|
3
|
0
|
7
|
1
|
(4)
|
(6)
|
(6)
|
3
|
7
|
5
|
28
|
38
|
43
|
54
|
42
|
50
|
60
|
64
|
70
|
78
|
|
| Net Income (Common) |
(16)
N/A
|
(7)
+57%
|
3
N/A
|
(2)
N/A
|
(4)
-135%
|
1
N/A
|
2
+159%
|
(4)
N/A
|
12
N/A
|
7
-40%
|
10
+37%
|
15
+51%
|
3
-78%
|
0
-90%
|
7
+1 971%
|
1
-88%
|
(4)
N/A
|
(6)
-71%
|
(6)
+7%
|
3
N/A
|
7
+139%
|
5
-22%
|
28
+407%
|
38
+37%
|
43
+14%
|
54
+25%
|
42
-24%
|
50
+20%
|
60
+20%
|
64
+7%
|
70
+10%
|
78
+12%
|
|
| EPS (Diluted) |
-1.41
N/A
|
-0.61
+57%
|
0.28
N/A
|
-0.15
N/A
|
-0.35
-133%
|
0.08
N/A
|
0.2
+150%
|
-0.36
N/A
|
1.03
N/A
|
0.62
-40%
|
0.85
+37%
|
1.33
+56%
|
0.29
-78%
|
0.03
-90%
|
0.6
+1 900%
|
0.08
-87%
|
-0.3
N/A
|
-0.52
-73%
|
-0.49
+6%
|
0.25
N/A
|
0.64
+156%
|
0.91
+42%
|
2.43
+167%
|
3.3
+36%
|
3.76
+14%
|
4.72
+26%
|
3.51
-26%
|
3.4
-3%
|
4.09
+20%
|
3.78
-8%
|
4.37
+16%
|
4.38
+0%
|
|