Viaan Industries Ltd
BSE:537524
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Viaan Industries Ltd
BSE:537524
|
IN |
|
S
|
Smart Metering Systems PLC
SWB:SMC
|
UK |
|
G
|
Grand Baoxin Auto Group Ltd
HKEX:1293
|
CN |
|
X
|
xReality Group Ltd
ASX:XRG
|
AU |
Income Statement
Earnings Waterfall
Viaan Industries Ltd
Income Statement
Viaan Industries Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
0
|
|
| Revenue |
0
N/A
|
16
N/A
|
47
+191%
|
80
+72%
|
327
+310%
|
555
+70%
|
803
+45%
|
1 058
+32%
|
1 347
+27%
|
1 717
+27%
|
2 105
+23%
|
2 500
+19%
|
2 686
+7%
|
2 344
-13%
|
2 215
-5%
|
1 848
-17%
|
1 965
+6%
|
1 372
-30%
|
930
-32%
|
645
-31%
|
116
-82%
|
161
+39%
|
85
-47%
|
54
-36%
|
36
-33%
|
53
+49%
|
42
-22%
|
43
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(14)
|
(44)
|
(82)
|
(304)
|
(507)
|
(724)
|
(940)
|
(1 183)
|
(1 499)
|
(1 812)
|
(2 066)
|
(2 139)
|
(1 829)
|
(1 736)
|
(1 481)
|
(1 634)
|
(1 127)
|
(716)
|
(519)
|
(203)
|
(260)
|
(220)
|
(163)
|
(30)
|
(43)
|
(30)
|
(30)
|
|
| Gross Profit |
0
N/A
|
2
N/A
|
3
+63%
|
(2)
N/A
|
23
N/A
|
49
+111%
|
80
+64%
|
118
+48%
|
164
+39%
|
218
+33%
|
294
+35%
|
434
+48%
|
547
+26%
|
515
-6%
|
479
-7%
|
367
-24%
|
330
-10%
|
245
-26%
|
214
-13%
|
125
-42%
|
(86)
N/A
|
(99)
-15%
|
(135)
-36%
|
(109)
+19%
|
6
N/A
|
10
+67%
|
12
+18%
|
13
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(8)
|
(17)
|
(25)
|
(37)
|
(48)
|
(51)
|
(66)
|
(73)
|
(101)
|
(210)
|
(275)
|
(294)
|
(282)
|
(206)
|
(180)
|
(165)
|
(179)
|
(179)
|
(166)
|
(764)
|
(726)
|
(688)
|
(24)
|
(42)
|
(37)
|
(31)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(2)
|
(5)
|
(9)
|
(16)
|
(22)
|
(23)
|
(30)
|
(32)
|
(33)
|
(37)
|
(36)
|
(35)
|
(37)
|
(39)
|
(42)
|
(42)
|
(39)
|
(35)
|
(27)
|
(20)
|
(14)
|
(8)
|
(5)
|
(8)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(2)
|
(4)
|
(6)
|
(12)
|
(16)
|
(20)
|
(24)
|
(25)
|
(34)
|
(37)
|
(65)
|
(169)
|
(235)
|
(255)
|
(242)
|
(163)
|
(134)
|
(119)
|
(136)
|
(140)
|
(136)
|
(741)
|
(710)
|
(678)
|
(18)
|
(32)
|
(28)
|
(22)
|
|
| Operating Income |
(3)
N/A
|
(3)
-12%
|
(5)
-79%
|
(19)
-258%
|
(2)
+89%
|
11
N/A
|
31
+178%
|
67
+114%
|
98
+45%
|
146
+49%
|
193
+32%
|
224
+16%
|
272
+22%
|
221
-19%
|
197
-11%
|
160
-19%
|
150
-6%
|
80
-47%
|
35
-56%
|
(54)
N/A
|
(252)
-369%
|
(863)
-243%
|
(861)
+0%
|
(797)
+7%
|
(17)
+98%
|
(32)
-83%
|
(25)
+21%
|
(18)
+30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
4
|
4
|
5
|
3
|
3
|
3
|
4
|
10
|
10
|
12
|
32
|
9
|
9
|
8
|
(14)
|
2
|
5
|
7
|
8
|
3
|
4
|
1
|
(0)
|
2
|
3
|
2
|
2
|
|
| Pre-Tax Income |
1
N/A
|
1
+60%
|
(1)
N/A
|
(14)
-1 600%
|
0
N/A
|
14
+6 884%
|
34
+146%
|
71
+109%
|
107
+52%
|
155
+45%
|
204
+32%
|
256
+25%
|
282
+10%
|
230
-18%
|
205
-11%
|
146
-29%
|
151
+4%
|
84
-44%
|
42
-50%
|
(139)
N/A
|
(250)
-80%
|
(860)
-244%
|
(861)
0%
|
(705)
+18%
|
(16)
+98%
|
(29)
-84%
|
(29)
+1%
|
(21)
+28%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
1
|
(1)
|
(14)
|
0
|
13
|
34
|
71
|
107
|
155
|
204
|
255
|
278
|
226
|
201
|
143
|
151
|
84
|
42
|
(140)
|
(250)
|
(860)
|
(861)
|
(705)
|
(17)
|
(30)
|
(30)
|
(22)
|
|
| Net Income (Common) |
0
N/A
|
1
+67%
|
(1)
N/A
|
(14)
-1 164%
|
0
N/A
|
13
+11 929%
|
34
+151%
|
71
+110%
|
107
+51%
|
155
+45%
|
204
+32%
|
255
+25%
|
278
+9%
|
226
-19%
|
201
-11%
|
143
-29%
|
151
+5%
|
84
-44%
|
42
-50%
|
(140)
N/A
|
(250)
-79%
|
(860)
-244%
|
(861)
0%
|
(705)
+18%
|
(17)
+98%
|
(30)
-79%
|
(30)
+1%
|
(22)
+27%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.14
-600%
|
0
N/A
|
0.12
N/A
|
0.31
+158%
|
0.66
+113%
|
1
+52%
|
1.45
+45%
|
1.91
+32%
|
2.37
+24%
|
2.6
+10%
|
2.09
-20%
|
1.88
-10%
|
1.31
-30%
|
139
+10 511%
|
0.74
-99%
|
0.38
-49%
|
-1.28
N/A
|
-228.23
-17 730%
|
-7.8
+97%
|
-7.8
N/A
|
-6.3
+19%
|
-15.11
-140%
|
-24.85
-64%
|
-26.81
-8%
|
-22.54
+16%
|
|