Denis Chem Lab Ltd
BSE:537536
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Denis Chem Lab Ltd
BSE:537536
|
IN |
|
W
|
Walchand Peoplefirst Ltd
BSE:501370
|
IN |
|
E
|
ExpertAi SpA
MIL:EXAI
|
IT |
|
Nemak SAB de CV
BMV:NEMAKA
|
MX |
|
Torrid Holdings Inc
NYSE:CURV
|
US |
|
T Spiritual World Ltd
BSE:532444
|
IN |
|
Identiv Inc
NASDAQ:INVE
|
US |
|
S
|
Saboo Sodium Chloro Ltd
BSE:530461
|
IN |
|
T
|
Thor Medical ASA
OSE:TRMED
|
NO |
|
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
|
TR |
|
A
|
Active Biotech AB publ
STO:ACTI
|
SE |
|
Indutrade AB
STO:INDT
|
SE |
|
M
|
Meyar Co
SAU:9565
|
SA |
|
Agency Group Australia Ltd
ASX:AU1
|
AU |
|
SSE PLC
LSE:SSE
|
UK |
|
Kerry Group PLC
ISEQ:KRZ
|
IE |
|
T
|
Torrent Gold Inc
CNSX:TGLD
|
CA |
|
A
|
Arad Investment & Industrial Development Ltd
TASE:ARAD
|
IL |
Income Statement
Earnings Waterfall
Denis Chem Lab Ltd
Income Statement
Denis Chem Lab Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
22
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
673
N/A
|
688
+2%
|
702
+2%
|
727
+4%
|
769
+6%
|
816
+6%
|
904
+11%
|
950
+5%
|
996
+5%
|
1 058
+6%
|
1 110
+5%
|
1 157
+4%
|
1 181
+2%
|
1 138
-4%
|
1 111
-2%
|
1 092
-2%
|
1 082
-1%
|
1 156
+7%
|
1 191
+3%
|
1 234
+4%
|
1 241
+1%
|
1 269
+2%
|
1 277
+1%
|
1 324
+4%
|
1 361
+3%
|
1 246
-8%
|
1 187
-5%
|
1 129
-5%
|
1 093
-3%
|
1 191
+9%
|
1 232
+3%
|
1 265
+3%
|
1 366
+8%
|
1 427
+4%
|
1 554
+9%
|
1 589
+2%
|
1 608
+1%
|
1 640
+2%
|
1 650
+1%
|
1 677
+2%
|
1 678
+0%
|
1 666
-1%
|
1 690
+1%
|
1 718
+2%
|
1 733
+1%
|
1 753
+1%
|
1 737
-1%
|
1 763
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(439)
|
(356)
|
(358)
|
(354)
|
(457)
|
(404)
|
(463)
|
(501)
|
(628)
|
(554)
|
(539)
|
(539)
|
(587)
|
(555)
|
(572)
|
(579)
|
(505)
|
(570)
|
(581)
|
(611)
|
(617)
|
(614)
|
(610)
|
(620)
|
(616)
|
(547)
|
(533)
|
(514)
|
(554)
|
(627)
|
(631)
|
(658)
|
(723)
|
(774)
|
(854)
|
(857)
|
(845)
|
(825)
|
(850)
|
(870)
|
(869)
|
(888)
|
(906)
|
(934)
|
(1 057)
|
(976)
|
(953)
|
(948)
|
|
| Gross Profit |
234
N/A
|
332
+42%
|
344
+3%
|
373
+9%
|
312
-17%
|
412
+32%
|
441
+7%
|
450
+2%
|
368
-18%
|
505
+37%
|
571
+13%
|
618
+8%
|
594
-4%
|
583
-2%
|
539
-8%
|
513
-5%
|
578
+13%
|
587
+2%
|
610
+4%
|
623
+2%
|
624
+0%
|
654
+5%
|
667
+2%
|
703
+5%
|
746
+6%
|
699
-6%
|
654
-6%
|
614
-6%
|
539
-12%
|
564
+5%
|
601
+6%
|
607
+1%
|
642
+6%
|
653
+2%
|
701
+7%
|
732
+4%
|
764
+4%
|
816
+7%
|
799
-2%
|
807
+1%
|
810
+0%
|
778
-4%
|
784
+1%
|
783
0%
|
676
-14%
|
777
+15%
|
784
+1%
|
815
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(185)
|
(287)
|
(296)
|
(318)
|
(257)
|
(360)
|
(387)
|
(413)
|
(340)
|
(476)
|
(530)
|
(555)
|
(523)
|
(520)
|
(489)
|
(470)
|
(516)
|
(512)
|
(527)
|
(538)
|
(549)
|
(573)
|
(591)
|
(621)
|
(662)
|
(635)
|
(596)
|
(557)
|
(496)
|
(507)
|
(519)
|
(529)
|
(556)
|
(561)
|
(601)
|
(625)
|
(654)
|
(701)
|
(695)
|
(687)
|
(667)
|
(643)
|
(640)
|
(661)
|
(583)
|
(680)
|
(703)
|
(712)
|
|
| Selling, General & Administrative |
(172)
|
(61)
|
(60)
|
(72)
|
(218)
|
(82)
|
(91)
|
(93)
|
(283)
|
(107)
|
(112)
|
(122)
|
(126)
|
(115)
|
(108)
|
(98)
|
(95)
|
(104)
|
(107)
|
(114)
|
(125)
|
(126)
|
(126)
|
(125)
|
(122)
|
(117)
|
(112)
|
(109)
|
(106)
|
(109)
|
(109)
|
(112)
|
(117)
|
(119)
|
(125)
|
(132)
|
(130)
|
(132)
|
(142)
|
(138)
|
(144)
|
(148)
|
(145)
|
(154)
|
(196)
|
(154)
|
(157)
|
(160)
|
|
| Depreciation & Amortization |
(13)
|
(15)
|
(14)
|
(21)
|
(39)
|
(48)
|
(57)
|
(61)
|
(56)
|
(57)
|
(62)
|
(63)
|
(68)
|
(67)
|
(65)
|
(64)
|
(59)
|
(59)
|
(57)
|
(58)
|
(64)
|
(66)
|
(69)
|
(68)
|
(67)
|
(65)
|
(64)
|
(63)
|
(60)
|
(59)
|
(59)
|
(58)
|
(58)
|
(57)
|
(57)
|
(56)
|
(78)
|
(81)
|
(84)
|
(89)
|
(69)
|
(70)
|
(69)
|
(69)
|
(69)
|
(68)
|
(68)
|
(68)
|
|
| Other Operating Expenses |
0
|
(211)
|
(223)
|
(225)
|
0
|
(229)
|
(239)
|
(258)
|
0
|
(313)
|
(356)
|
(370)
|
(330)
|
(339)
|
(317)
|
(308)
|
(362)
|
(349)
|
(363)
|
(366)
|
(361)
|
(382)
|
(396)
|
(428)
|
(474)
|
(453)
|
(420)
|
(385)
|
(330)
|
(338)
|
(352)
|
(359)
|
(381)
|
(385)
|
(420)
|
(437)
|
(446)
|
(489)
|
(468)
|
(460)
|
(453)
|
(425)
|
(426)
|
(438)
|
(319)
|
(457)
|
(477)
|
(484)
|
|
| Operating Income |
48
N/A
|
46
-6%
|
48
+4%
|
55
+15%
|
54
-1%
|
53
-3%
|
54
+3%
|
37
-31%
|
28
-24%
|
28
0%
|
42
+46%
|
63
+51%
|
71
+14%
|
62
-13%
|
49
-21%
|
43
-13%
|
61
+42%
|
75
+22%
|
83
+11%
|
85
+3%
|
75
-12%
|
81
+8%
|
76
-6%
|
83
+8%
|
83
+1%
|
64
-23%
|
58
-10%
|
58
-1%
|
43
-25%
|
58
+34%
|
81
+41%
|
77
-5%
|
86
+11%
|
91
+6%
|
99
+9%
|
106
+7%
|
110
+3%
|
114
+4%
|
104
-9%
|
120
+15%
|
143
+19%
|
136
-5%
|
144
+6%
|
123
-15%
|
92
-25%
|
97
+5%
|
81
-17%
|
103
+27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(26)
|
(31)
|
(33)
|
(42)
|
(49)
|
(61)
|
(69)
|
(69)
|
(48)
|
(66)
|
(67)
|
(66)
|
(41)
|
(60)
|
(54)
|
(50)
|
(36)
|
(38)
|
(34)
|
(32)
|
(25)
|
(32)
|
(32)
|
(31)
|
(20)
|
(26)
|
(23)
|
(20)
|
(10)
|
(13)
|
(11)
|
(10)
|
(5)
|
(7)
|
(6)
|
(5)
|
(3)
|
(6)
|
(6)
|
(6)
|
(2)
|
(6)
|
(6)
|
(5)
|
18
|
(6)
|
(7)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
4
|
4
|
5
|
(2)
|
5
|
5
|
5
|
(15)
|
5
|
5
|
4
|
(11)
|
7
|
6
|
7
|
(5)
|
6
|
18
|
19
|
(1)
|
17
|
7
|
6
|
(6)
|
4
|
2
|
2
|
(2)
|
3
|
2
|
2
|
8
|
11
|
12
|
12
|
3
|
5
|
9
|
11
|
10
|
17
|
18
|
18
|
1
|
23
|
24
|
26
|
|
| Pre-Tax Income |
21
N/A
|
18
-15%
|
18
+1%
|
17
-7%
|
4
-79%
|
(4)
N/A
|
(10)
-162%
|
(27)
-161%
|
(34)
-28%
|
(33)
+4%
|
(21)
+37%
|
1
N/A
|
20
+1 414%
|
9
-55%
|
2
-79%
|
0
-84%
|
20
+6 700%
|
43
+110%
|
67
+56%
|
72
+7%
|
59
-17%
|
65
+10%
|
52
-21%
|
57
+11%
|
57
0%
|
42
-26%
|
37
-12%
|
40
+7%
|
31
-22%
|
47
+52%
|
72
+53%
|
69
-4%
|
89
+28%
|
95
+7%
|
105
+11%
|
113
+8%
|
109
-4%
|
114
+5%
|
108
-5%
|
125
+16%
|
151
+21%
|
147
-3%
|
156
+6%
|
135
-13%
|
111
-18%
|
115
+4%
|
98
-15%
|
120
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(12)
|
(8)
|
(7)
|
(3)
|
(0)
|
2
|
2
|
(10)
|
(11)
|
(13)
|
(15)
|
(7)
|
(7)
|
(4)
|
(3)
|
1
|
7
|
(3)
|
(7)
|
4
|
(4)
|
0
|
0
|
(15)
|
(15)
|
(17)
|
(12)
|
(8)
|
(13)
|
(14)
|
(19)
|
(26)
|
(27)
|
(31)
|
(33)
|
(31)
|
(30)
|
(30)
|
(33)
|
(40)
|
(41)
|
(41)
|
(34)
|
(30)
|
(30)
|
(27)
|
(33)
|
|
| Income from Continuing Operations |
13
|
6
|
11
|
10
|
1
|
(4)
|
(8)
|
(24)
|
(44)
|
(43)
|
(34)
|
(13)
|
12
|
2
|
(3)
|
(3)
|
21
|
50
|
64
|
64
|
63
|
61
|
52
|
57
|
42
|
27
|
20
|
27
|
23
|
34
|
58
|
50
|
63
|
68
|
74
|
80
|
79
|
84
|
78
|
92
|
112
|
106
|
115
|
101
|
81
|
85
|
72
|
87
|
|
| Net Income (Common) |
13
N/A
|
6
-50%
|
11
+70%
|
10
-3%
|
1
-92%
|
(4)
N/A
|
(8)
-110%
|
(24)
-190%
|
(44)
-82%
|
(43)
+3%
|
(34)
+22%
|
(13)
+60%
|
12
N/A
|
2
-81%
|
(3)
N/A
|
(3)
N/A
|
21
N/A
|
50
+133%
|
64
+27%
|
64
+1%
|
63
-1%
|
61
-3%
|
52
-15%
|
57
+11%
|
42
-27%
|
27
-35%
|
20
-26%
|
27
+34%
|
23
-17%
|
34
+51%
|
58
+70%
|
50
-13%
|
63
+24%
|
68
+9%
|
74
+9%
|
80
+8%
|
79
-2%
|
84
+7%
|
78
-7%
|
92
+18%
|
112
+21%
|
106
-5%
|
115
+9%
|
101
-12%
|
81
-20%
|
85
+5%
|
72
-16%
|
87
+22%
|
|
| EPS (Diluted) |
3.92
N/A
|
0.65
-83%
|
1.12
+72%
|
1.09
-3%
|
0.09
-92%
|
-0.42
N/A
|
-0.86
-105%
|
-2.56
-198%
|
-4.66
-82%
|
-3.45
+26%
|
-2.68
+22%
|
-1.08
+60%
|
1
N/A
|
0.18
-82%
|
-0.18
N/A
|
-0.19
-6%
|
1.69
N/A
|
3.59
+112%
|
4.57
+27%
|
4.65
+2%
|
4.58
-2%
|
4.43
-3%
|
3.75
-15%
|
4.14
+10%
|
3.04
-27%
|
1.96
-36%
|
1.42
-28%
|
1.96
+38%
|
1.63
-17%
|
2.46
+51%
|
4.18
+70%
|
3.63
-13%
|
4.51
+24%
|
4.91
+9%
|
5.34
+9%
|
5.79
+8%
|
5.66
-2%
|
6.05
+7%
|
5.64
-7%
|
6.63
+18%
|
8.04
+21%
|
7.61
-5%
|
8.32
+9%
|
7.28
-13%
|
5.82
-20%
|
6.1
+5%
|
5.16
-15%
|
6.28
+22%
|
|