Mangalam Industrial Finance Ltd
BSE:537800
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mangalam Industrial Finance Ltd
BSE:537800
|
IN |
|
B
|
Bouygues SA
OTC:BOUYF
|
FR |
|
Hathway Bhawani Cabletel and Datacom Ltd
BSE:509073
|
IN |
|
Thor Mining PLC
LSE:THR
|
UK |
|
Graphic Packaging Holding Co
NYSE:GPK
|
US |
Income Statement
Earnings Waterfall
Mangalam Industrial Finance Ltd
Income Statement
Mangalam Industrial Finance Ltd
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
+5%
|
2
+4%
|
2
+7%
|
3
+39%
|
6
+98%
|
11
+104%
|
21
+82%
|
31
+50%
|
52
+69%
|
81
+55%
|
80
-1%
|
81
+1%
|
73
-10%
|
46
-37%
|
70
+51%
|
66
-6%
|
53
-20%
|
50
-4%
|
22
-55%
|
20
-9%
|
23
+12%
|
23
-1%
|
22
-3%
|
22
+1%
|
23
+3%
|
23
-1%
|
20
-9%
|
18
-13%
|
14
-20%
|
12
-14%
|
12
-5%
|
11
-8%
|
11
+2%
|
11
+5%
|
13
+17%
|
16
+25%
|
20
+21%
|
25
+25%
|
26
+5%
|
29
+11%
|
32
+9%
|
32
+2%
|
36
+11%
|
36
+1%
|
36
+0%
|
35
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(16)
|
(38)
|
(79)
|
(73)
|
(78)
|
(69)
|
(28)
|
(64)
|
(62)
|
(42)
|
(42)
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
5
-38%
|
8
+42%
|
2
-77%
|
7
+294%
|
3
-58%
|
4
+45%
|
18
+325%
|
7
-64%
|
4
-46%
|
11
+207%
|
9
-20%
|
0
N/A
|
28
N/A
|
23
-18%
|
23
-1%
|
0
N/A
|
18
N/A
|
18
+3%
|
18
-2%
|
20
+13%
|
18
-13%
|
14
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
36
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(18)
|
(18)
|
(24)
|
(26)
|
(62)
|
(66)
|
(62)
|
(63)
|
(23)
|
(25)
|
(24)
|
(24)
|
(15)
|
(14)
|
(15)
|
(64)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(13)
|
(20)
|
(20)
|
(9)
|
(10)
|
(5)
|
(6)
|
(19)
|
(5)
|
(5)
|
(5)
|
(14)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(4)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(18)
|
(4)
|
(5)
|
(6)
|
(53)
|
(56)
|
(57)
|
(57)
|
(3)
|
(19)
|
(19)
|
(19)
|
(1)
|
(10)
|
(12)
|
(61)
|
|
| Operating Income |
0
N/A
|
0
+90%
|
1
+205%
|
1
-53%
|
1
+141%
|
4
+191%
|
9
+121%
|
3
-62%
|
9
+173%
|
8
-12%
|
(3)
N/A
|
5
N/A
|
0
-89%
|
2
+273%
|
16
+785%
|
4
-75%
|
1
-77%
|
8
+817%
|
6
-25%
|
21
+224%
|
26
+27%
|
21
-20%
|
21
-1%
|
20
-3%
|
21
+5%
|
21
+2%
|
20
-4%
|
18
-10%
|
16
-14%
|
11
-27%
|
9
-21%
|
(7)
N/A
|
(7)
-4%
|
(14)
-91%
|
(14)
-5%
|
(49)
-241%
|
(49)
-1%
|
(42)
+15%
|
(38)
+10%
|
4
N/A
|
4
+15%
|
8
+86%
|
8
+11%
|
20
+138%
|
22
+11%
|
21
-8%
|
(29)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(21)
|
(20)
|
(20)
|
(29)
|
(14)
|
(21)
|
(21)
|
(17)
|
(17)
|
(9)
|
(9)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
30
|
(0)
|
7
|
(3)
|
(5)
|
(1)
|
(7)
|
2
|
4
|
0
|
(1)
|
(1)
|
(3)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
49
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+19%
|
(0)
+94%
|
1
N/A
|
1
+142%
|
4
+190%
|
9
+120%
|
3
-62%
|
9
+172%
|
8
-12%
|
(3)
N/A
|
5
N/A
|
1
-89%
|
2
+257%
|
16
+773%
|
4
-75%
|
1
-77%
|
3
+253%
|
(14)
N/A
|
0
N/A
|
6
+1 576%
|
(8)
N/A
|
7
N/A
|
(1)
N/A
|
(0)
+69%
|
4
N/A
|
4
-13%
|
9
+137%
|
6
-28%
|
12
+80%
|
9
-20%
|
23
+151%
|
23
-1%
|
16
-28%
|
16
-4%
|
(49)
N/A
|
(42)
+13%
|
(45)
-5%
|
(43)
+3%
|
3
N/A
|
(3)
N/A
|
9
N/A
|
12
+32%
|
20
+62%
|
21
+4%
|
21
0%
|
15
-27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(10)
|
(11)
|
(10)
|
(10)
|
(1)
|
(3)
|
(2)
|
(3)
|
(1)
|
1
|
(2)
|
(2)
|
(8)
|
(8)
|
(8)
|
(7)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
0
|
1
|
1
|
4
|
9
|
2
|
8
|
7
|
(4)
|
3
|
(1)
|
0
|
15
|
3
|
(0)
|
2
|
(15)
|
0
|
6
|
(8)
|
7
|
(1)
|
(0)
|
4
|
4
|
7
|
4
|
9
|
6
|
13
|
12
|
6
|
6
|
(50)
|
(45)
|
(46)
|
(46)
|
2
|
(2)
|
8
|
10
|
12
|
13
|
13
|
9
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+20%
|
0
N/A
|
1
+1 858%
|
1
+140%
|
4
+189%
|
9
+120%
|
2
-74%
|
8
+248%
|
7
-14%
|
(4)
N/A
|
3
N/A
|
(1)
N/A
|
0
N/A
|
15
+3 057%
|
3
-80%
|
(0)
N/A
|
2
N/A
|
(15)
N/A
|
0
N/A
|
6
+2 129%
|
(8)
N/A
|
7
N/A
|
(1)
N/A
|
(0)
+69%
|
4
N/A
|
4
-13%
|
7
+75%
|
4
-38%
|
9
+113%
|
6
-33%
|
13
+128%
|
12
-9%
|
6
-49%
|
6
-2%
|
(50)
N/A
|
(45)
+10%
|
(46)
-2%
|
(46)
+0%
|
2
N/A
|
(2)
N/A
|
8
N/A
|
10
+38%
|
12
+18%
|
13
+4%
|
13
0%
|
9
-33%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|