R & B Denims Ltd
BSE:538119
Cash Flow Statement
Cash Flow Statement
R & B Denims Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
53
|
(2)
|
142
|
292
|
295
|
346
|
211
|
161
|
303
|
312
|
372
|
449
|
|
| Depreciation & Amortization |
86
|
99
|
66
|
61
|
98
|
123
|
124
|
134
|
166
|
184
|
165
|
157
|
|
| Other Non-Cash Items |
8
|
15
|
39
|
70
|
52
|
3
|
12
|
28
|
14
|
36
|
8
|
(26)
|
|
| Cash Taxes Paid |
25
|
9
|
19
|
0
|
42
|
97
|
56
|
(0)
|
58
|
90
|
92
|
115
|
|
| Cash Interest Paid |
59
|
69
|
56
|
50
|
50
|
55
|
51
|
51
|
46
|
54
|
132
|
136
|
|
| Change in Working Capital |
(92)
|
73
|
(87)
|
(373)
|
(282)
|
(19)
|
152
|
(480)
|
(227)
|
(2)
|
(312)
|
(192)
|
|
| Cash from Operating Activities |
56
N/A
|
185
+232%
|
160
-14%
|
49
-69%
|
162
+228%
|
452
+179%
|
499
+10%
|
(157)
N/A
|
257
N/A
|
529
+106%
|
232
-56%
|
389
+67%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(24)
|
(7)
|
(148)
|
(368)
|
(352)
|
(145)
|
(212)
|
(603)
|
(64)
|
289
|
(77)
|
(66)
|
|
| Other Items |
41
|
37
|
40
|
80
|
166
|
101
|
48
|
337
|
(152)
|
(429)
|
(213)
|
(155)
|
|
| Cash from Investing Activities |
18
N/A
|
30
+71%
|
(108)
N/A
|
(288)
-167%
|
(186)
+36%
|
(44)
+76%
|
(164)
-274%
|
(266)
-62%
|
(216)
+19%
|
(140)
+35%
|
(290)
-108%
|
(221)
+24%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
116
|
0
|
|
| Net Issuance of Debt |
19
|
(113)
|
8
|
300
|
169
|
(313)
|
(338)
|
426
|
(388)
|
(691)
|
262
|
(94)
|
|
| Other |
(59)
|
(69)
|
(56)
|
(50)
|
(50)
|
(55)
|
(51)
|
(51)
|
267
|
259
|
(244)
|
(203)
|
|
| Cash from Financing Activities |
(40)
N/A
|
(183)
-353%
|
(48)
+74%
|
250
N/A
|
119
-52%
|
(368)
N/A
|
(389)
-6%
|
374
N/A
|
(81)
N/A
|
(392)
-387%
|
134
N/A
|
(181)
N/A
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
33
N/A
|
33
-1%
|
4
-88%
|
11
+179%
|
95
+779%
|
41
-57%
|
(54)
N/A
|
(49)
+9%
|
(39)
+20%
|
(3)
+93%
|
76
N/A
|
(14)
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
32
N/A
|
178
+459%
|
12
-93%
|
(318)
N/A
|
(190)
+40%
|
307
N/A
|
287
-7%
|
(761)
N/A
|
193
N/A
|
818
+324%
|
155
-81%
|
322
+108%
|
|