GCM Capital Advisors Ltd
BSE:538319
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
GCM Capital Advisors Ltd
BSE:538319
|
IN |
|
E
|
Entest Group Inc
OTC:ETNI
|
CN |
Income Statement
Earnings Waterfall
GCM Capital Advisors Ltd
Income Statement
GCM Capital Advisors Ltd
| Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
11
N/A
|
5
-52%
|
39
+663%
|
27
-31%
|
69
+155%
|
19
-72%
|
30
+56%
|
13
-58%
|
25
+100%
|
11
-56%
|
22
+104%
|
23
+5%
|
42
+81%
|
42
+0%
|
24
-44%
|
19
-18%
|
37
+92%
|
37
-2%
|
14
-62%
|
16
+10%
|
22
+44%
|
25
+13%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(29)
|
(22)
|
(63)
|
(23)
|
(22)
|
(11)
|
(17)
|
(13)
|
(14)
|
(1)
|
(25)
|
(25)
|
(6)
|
(6)
|
(23)
|
(22)
|
4
|
2
|
(8)
|
(10)
|
|
| Gross Profit |
10
N/A
|
5
-53%
|
10
+101%
|
5
-49%
|
6
+13%
|
(4)
N/A
|
7
N/A
|
2
-74%
|
8
+316%
|
(2)
N/A
|
8
N/A
|
23
+168%
|
17
-25%
|
17
+2%
|
18
+2%
|
13
-26%
|
14
+8%
|
14
+1%
|
18
+26%
|
17
-3%
|
15
-15%
|
15
+3%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(10)
|
(3)
|
(11)
|
(2)
|
(8)
|
(6)
|
(10)
|
(4)
|
(7)
|
(3)
|
(9)
|
(14)
|
(16)
|
(16)
|
(15)
|
(12)
|
(85)
|
(85)
|
(13)
|
(13)
|
(12)
|
(16)
|
|
| Selling, General & Administrative |
(4)
|
(1)
|
(4)
|
(1)
|
(3)
|
(3)
|
(4)
|
(2)
|
(4)
|
(1)
|
(4)
|
(5)
|
(8)
|
(8)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(6)
|
|
| Depreciation & Amortization |
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
| Other Operating Expenses |
(6)
|
(1)
|
(6)
|
(1)
|
(4)
|
(3)
|
(4)
|
(1)
|
(3)
|
(2)
|
(5)
|
(8)
|
(8)
|
(7)
|
(7)
|
(5)
|
(79)
|
(78)
|
(5)
|
(5)
|
(6)
|
(8)
|
|
| Operating Income |
(0)
N/A
|
2
N/A
|
(2)
N/A
|
3
N/A
|
(3)
N/A
|
(10)
-266%
|
(2)
+77%
|
(2)
+19%
|
0
N/A
|
(5)
N/A
|
(1)
+88%
|
8
N/A
|
1
-89%
|
2
+64%
|
3
+86%
|
1
-74%
|
(71)
N/A
|
(71)
0%
|
4
N/A
|
5
+3%
|
3
-41%
|
(1)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
2
|
0
|
3
|
2
|
4
|
(1)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
1
N/A
|
2
+82%
|
1
-48%
|
3
+178%
|
0
-98%
|
(8)
N/A
|
1
N/A
|
(3)
N/A
|
(1)
+76%
|
(5)
-720%
|
0
N/A
|
8
+7 192%
|
1
-89%
|
2
+84%
|
3
+89%
|
1
-77%
|
(71)
N/A
|
(72)
0%
|
4
N/A
|
4
+3%
|
2
-41%
|
(1)
N/A
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
0
|
2
|
1
|
3
|
0
|
(8)
|
1
|
(3)
|
(1)
|
(5)
|
(0)
|
6
|
1
|
2
|
2
|
0
|
(72)
|
(73)
|
3
|
4
|
(2)
|
(5)
|
|
| Net Income (Common) |
0
N/A
|
2
+815%
|
1
-76%
|
3
+385%
|
0
-95%
|
(8)
N/A
|
1
N/A
|
(3)
N/A
|
(1)
+75%
|
(5)
-697%
|
(0)
+99%
|
6
N/A
|
1
-86%
|
2
+119%
|
2
+22%
|
0
-97%
|
(72)
N/A
|
(73)
-1%
|
3
N/A
|
4
+23%
|
(2)
N/A
|
(5)
-157%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.13
+1 200%
|
0.03
-77%
|
0.15
+400%
|
0.01
-93%
|
-0.5
N/A
|
0.05
N/A
|
-0.15
N/A
|
-0.04
+73%
|
-0.31
-675%
|
0
N/A
|
0.37
N/A
|
0.05
-86%
|
0.11
+120%
|
0.14
+27%
|
0
N/A
|
-4.26
N/A
|
-4.3
-1%
|
0.2
N/A
|
0.25
+25%
|
-0.11
N/A
|
-0.24
-118%
|
|