Moneyboxx Finance Ltd
BSE:538446
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Moneyboxx Finance Ltd
BSE:538446
|
IN |
|
A
|
AKITA Drilling Ltd
TSX:AKT.B
|
CA |
|
Nongshim Holdings Co Ltd
KRX:072710
|
KR |
|
H
|
Hap Seng Plantations Holdings Bhd
KLSE:HSPLANT
|
MY |
|
Renishaw PLC
LSE:RSW
|
UK |
|
C
|
China Gold International Resources Corp Ltd
HKEX:2099
|
CA |
|
FREYR Battery SA
NYSE:FREY
|
LU |
|
U
|
Uchi Technologies Bhd
KLSE:UCHITEC
|
MY |
|
N
|
Nestmedic SA
WSE:NST
|
PL |
|
Samuel Heath and Sons PLC
LSE:HSM
|
UK |
|
S
|
Sakar Healthcare Ltd
NSE:SAKAR
|
IN |
Income Statement
Earnings Waterfall
Moneyboxx Finance Ltd
Income Statement
Moneyboxx Finance Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
428
|
0
|
0
|
0
|
632
|
0
|
0
|
0
|
|
| Revenue |
14
N/A
|
27
+89%
|
28
+4%
|
44
+59%
|
38
-14%
|
59
+57%
|
73
+24%
|
90
+24%
|
110
+22%
|
131
+20%
|
156
+19%
|
189
+21%
|
226
+20%
|
268
+19%
|
323
+21%
|
393
+22%
|
504
+28%
|
654
+30%
|
832
+27%
|
1 002
+20%
|
1 277
+27%
|
1 400
+10%
|
1 615
+15%
|
1 831
+13%
|
1 989
+9%
|
2 123
+7%
|
2 178
+3%
|
2 207
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(7)
|
(8)
|
(7)
|
(9)
|
(8)
|
(15)
|
(20)
|
(27)
|
(35)
|
(48)
|
(64)
|
(85)
|
(104)
|
(128)
|
(155)
|
(182)
|
(213)
|
(262)
|
(315)
|
(364)
|
(0)
|
(493)
|
(548)
|
(600)
|
(1)
|
(688)
|
(742)
|
(794)
|
|
| Gross Profit |
7
N/A
|
19
+147%
|
20
+9%
|
35
+72%
|
30
-14%
|
44
+48%
|
53
+20%
|
63
+19%
|
75
+19%
|
83
+11%
|
92
+11%
|
104
+12%
|
122
+18%
|
141
+15%
|
168
+20%
|
211
+26%
|
291
+38%
|
393
+35%
|
518
+32%
|
638
+23%
|
1 277
+100%
|
906
-29%
|
1 067
+18%
|
1 231
+15%
|
1 989
+62%
|
1 435
-28%
|
1 436
+0%
|
1 413
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(14)
|
(32)
|
(51)
|
(63)
|
(91)
|
(92)
|
(103)
|
(111)
|
(122)
|
(151)
|
(165)
|
(179)
|
(207)
|
(248)
|
(299)
|
(353)
|
(411)
|
(478)
|
(563)
|
(707)
|
(774)
|
(863)
|
(945)
|
(1 243)
|
(1 127)
|
(1 166)
|
(1 189)
|
|
| Selling, General & Administrative |
(7)
|
(9)
|
(18)
|
(29)
|
(41)
|
(56)
|
(61)
|
(72)
|
(84)
|
(90)
|
(111)
|
(121)
|
(135)
|
(150)
|
(182)
|
(218)
|
(271)
|
(299)
|
(346)
|
(408)
|
(576)
|
(541)
|
(616)
|
(685)
|
(1 079)
|
(840)
|
(870)
|
(892)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(12)
|
(15)
|
(17)
|
(21)
|
(23)
|
(28)
|
(33)
|
(42)
|
(53)
|
(64)
|
(77)
|
(86)
|
(91)
|
(96)
|
|
| Other Operating Expenses |
(4)
|
(5)
|
(11)
|
(18)
|
(16)
|
(28)
|
(23)
|
(23)
|
(19)
|
(24)
|
(31)
|
(34)
|
(35)
|
(46)
|
(54)
|
(67)
|
(65)
|
(92)
|
(108)
|
(127)
|
(97)
|
(191)
|
(194)
|
(195)
|
(87)
|
(201)
|
(204)
|
(201)
|
|
| Operating Income |
(4)
N/A
|
4
N/A
|
(11)
N/A
|
(16)
-40%
|
(33)
-107%
|
(47)
-42%
|
(39)
+17%
|
(40)
-3%
|
(36)
+10%
|
(39)
-6%
|
(59)
-52%
|
(61)
-4%
|
(57)
+7%
|
(66)
-16%
|
(80)
-20%
|
(88)
-10%
|
(62)
+29%
|
(18)
+71%
|
40
N/A
|
75
+88%
|
570
+661%
|
132
-77%
|
204
+55%
|
286
+40%
|
746
+160%
|
308
-59%
|
270
-12%
|
224
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
5
|
38
|
(428)
|
99
|
143
|
163
|
(632)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
(2)
|
(6)
|
(10)
|
(13)
|
(16)
|
(18)
|
(30)
|
(34)
|
(43)
|
(46)
|
(50)
|
(37)
|
(101)
|
(164)
|
(238)
|
(85)
|
(322)
|
(302)
|
(254)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
3
|
(46)
|
(99)
|
1
|
3
|
3
|
3
|
|
| Pre-Tax Income |
2
N/A
|
4
+106%
|
(9)
N/A
|
(12)
-47%
|
(34)
-173%
|
(43)
-26%
|
(39)
+10%
|
(40)
-4%
|
(39)
+3%
|
(41)
-5%
|
(58)
-42%
|
(64)
-10%
|
(65)
-2%
|
(75)
-15%
|
(98)
-30%
|
(118)
-21%
|
(99)
+16%
|
(61)
+39%
|
0
N/A
|
64
+101 935%
|
106
+64%
|
133
+26%
|
137
+3%
|
113
-18%
|
30
-74%
|
(11)
N/A
|
(29)
-165%
|
(27)
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
0
|
1
|
1
|
2
|
(1)
|
(1)
|
(2)
|
(2)
|
9
|
9
|
18
|
26
|
28
|
33
|
40
|
42
|
31
|
25
|
7
|
(10)
|
(14)
|
(15)
|
(12)
|
(6)
|
(17)
|
(17)
|
(17)
|
(17)
|
|
| Income from Continuing Operations |
2
|
4
|
(7)
|
(11)
|
(35)
|
(44)
|
(41)
|
(42)
|
(30)
|
(32)
|
(40)
|
(38)
|
(37)
|
(42)
|
(58)
|
(76)
|
(68)
|
(36)
|
7
|
54
|
91
|
118
|
125
|
107
|
12
|
(28)
|
(46)
|
(44)
|
|
| Net Income (Common) |
2
N/A
|
4
+91%
|
(7)
N/A
|
(11)
-48%
|
(35)
-227%
|
(44)
-25%
|
(41)
+8%
|
(42)
-3%
|
(30)
+30%
|
(32)
-7%
|
(40)
-27%
|
(38)
+5%
|
(37)
+2%
|
(42)
-14%
|
(58)
-37%
|
(76)
-31%
|
(68)
+11%
|
(36)
+48%
|
7
N/A
|
54
+651%
|
91
+68%
|
118
+29%
|
125
+6%
|
107
-15%
|
12
-88%
|
(28)
N/A
|
(46)
-62%
|
(44)
+3%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.13
+117%
|
-0.2
N/A
|
-0.29
-45%
|
-0.88
-203%
|
-1.1
-25%
|
-1
+9%
|
-1.05
-5%
|
-0.74
+30%
|
-0.79
-7%
|
-1
-27%
|
-0.88
+12%
|
-0.9
-2%
|
-0.95
-6%
|
-1.3
-37%
|
-1.63
-25%
|
-1.47
+10%
|
-0.69
+53%
|
0.13
N/A
|
1.01
+677%
|
1.7
+68%
|
1.9
+12%
|
1.93
+2%
|
1.58
-18%
|
0.2
-87%
|
-0.4
N/A
|
-0.73
-82%
|
-0.5
+32%
|
|