J Taparia Projects Ltd
BSE:538539
Income Statement
Earnings Waterfall
J Taparia Projects Ltd
Income Statement
J Taparia Projects Ltd
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-2%
|
0
N/A
|
0
N/A
|
0
-3%
|
0
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+50%
|
2
N/A
|
2
+35%
|
1
-73%
|
1
N/A
|
1
N/A
|
1
-2%
|
1
+137%
|
1
N/A
|
2
+40%
|
1
-30%
|
1
+4%
|
1
+3%
|
1
-38%
|
2
+182%
|
33
+1 324%
|
178
+439%
|
346
+94%
|
540
+56%
|
670
+24%
|
734
+10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
(174)
|
(337)
|
(527)
|
(647)
|
(711)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+77%
|
7
+128%
|
13
+77%
|
23
+74%
|
23
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(51)
|
(51)
|
(51)
|
(4)
|
(5)
|
(7)
|
(10)
|
(15)
|
(19)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(50)
|
(50)
|
(51)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(13)
|
|
| Operating Income |
(2)
N/A
|
(2)
+7%
|
(2)
+8%
|
(1)
+17%
|
(1)
+14%
|
(1)
-4%
|
(1)
-2%
|
(1)
-6%
|
(1)
-5%
|
(2)
-8%
|
(2)
-1%
|
(2)
+5%
|
(0)
+70%
|
1
N/A
|
1
+11%
|
1
+3%
|
(1)
N/A
|
(1)
-45%
|
(1)
-9%
|
(1)
+5%
|
0
N/A
|
(0)
N/A
|
(0)
+66%
|
(0)
-76%
|
0
N/A
|
(49)
N/A
|
(50)
-1%
|
(49)
+1%
|
(2)
+96%
|
(0)
+90%
|
2
N/A
|
3
+50%
|
8
+179%
|
4
-45%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(21)
|
(49)
|
(49)
|
(49)
|
(29)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
28
|
28
|
28
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
8
|
8
|
8
|
0
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+6%
|
(2)
+7%
|
(1)
+19%
|
(1)
+16%
|
(1)
-8%
|
(1)
-4%
|
(1)
-8%
|
(1)
-6%
|
(2)
-10%
|
(2)
-2%
|
(2)
+4%
|
(1)
+67%
|
1
N/A
|
1
+11%
|
1
+80%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-1 595%
|
(0)
+91%
|
7
N/A
|
7
+3%
|
7
+0%
|
0
-100%
|
(40)
N/A
|
(41)
-1%
|
(61)
-50%
|
(63)
-3%
|
(21)
+66%
|
(19)
+10%
|
2
N/A
|
7
+187%
|
3
-54%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
7
|
7
|
7
|
0
|
(40)
|
(41)
|
(61)
|
(63)
|
(21)
|
(19)
|
3
|
7
|
3
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+6%
|
(2)
+7%
|
(1)
+19%
|
(1)
+16%
|
(1)
-8%
|
(1)
-4%
|
(1)
-8%
|
(1)
-6%
|
(2)
-10%
|
(2)
-2%
|
(2)
+4%
|
(1)
+66%
|
1
N/A
|
1
+11%
|
1
+80%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-1 605%
|
(0)
+91%
|
7
N/A
|
7
+3%
|
7
+0%
|
0
-100%
|
(40)
N/A
|
(41)
-1%
|
(61)
-50%
|
(63)
-3%
|
(21)
+66%
|
(19)
+10%
|
3
N/A
|
7
+178%
|
3
-53%
|
|
| EPS (Diluted) |
-0.12
N/A
|
-0.12
N/A
|
-0.11
+8%
|
-0.09
+18%
|
-0.07
+22%
|
-0.07
N/A
|
-0.08
-14%
|
-0.08
N/A
|
-0.09
-12%
|
-0.1
-11%
|
-0.1
N/A
|
-0.1
N/A
|
-0.03
+70%
|
0.04
N/A
|
0.04
N/A
|
0.08
+100%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
0
N/A
|
0.45
N/A
|
0.48
+7%
|
0.46
-4%
|
0
N/A
|
-2.49
N/A
|
-2.59
-4%
|
-3.77
-46%
|
-3.73
+1%
|
-1.23
+67%
|
-1.11
+10%
|
0.15
N/A
|
0.44
+193%
|
0.22
-50%
|
|