Bansal Roofing Products Ltd
BSE:538546
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bansal Roofing Products Ltd
BSE:538546
|
IN |
|
A
|
Arabian Contracting Services Company CJSC
SAU:4071
|
SA |
|
KG Petrochem Ltd
BSE:531609
|
IN |
|
Cosmo Advanced Materials & Technology Co Ltd
KRX:005070
|
KR |
|
Bank of Nagoya Ltd
TSE:8522
|
JP |
|
S
|
Shanghai Pudong Construction Co Ltd
SSE:600284
|
CN |
|
Atari SA
OTC:PONGF
|
FR |
|
Storskogen Group AB (publ)
STO:STOR B
|
SE |
|
OUTFRONT Media Inc
NYSE:OUT
|
US |
|
Jahez International Company for Information Systems Technology SCJSC
SAU:9526
|
SA |
Income Statement
Earnings Waterfall
Bansal Roofing Products Ltd
Income Statement
Bansal Roofing Products Ltd
| Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
415
N/A
|
659
+59%
|
781
+19%
|
726
-7%
|
1 089
+50%
|
908
-17%
|
1 009
+11%
|
933
-8%
|
981
+5%
|
1 029
+5%
|
1 061
+3%
|
1 056
0%
|
1 007
-5%
|
905
-10%
|
912
+1%
|
966
+6%
|
1 088
+13%
|
1 262
+16%
|
1 384
+10%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(342)
|
(558)
|
(660)
|
(611)
|
(920)
|
(757)
|
(834)
|
(768)
|
(805)
|
(852)
|
(888)
|
(885)
|
(839)
|
(746)
|
(734)
|
(762)
|
(858)
|
(995)
|
(1 068)
|
|
| Gross Profit |
73
N/A
|
101
+38%
|
122
+21%
|
115
-6%
|
170
+48%
|
151
-11%
|
176
+16%
|
165
-6%
|
176
+6%
|
177
+1%
|
173
-2%
|
171
-1%
|
168
-2%
|
159
-6%
|
179
+13%
|
205
+14%
|
230
+12%
|
267
+16%
|
316
+18%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(44)
|
(54)
|
(66)
|
(62)
|
(96)
|
(90)
|
(110)
|
(105)
|
(110)
|
(115)
|
(114)
|
(119)
|
(121)
|
(115)
|
(115)
|
(128)
|
(138)
|
(163)
|
(195)
|
|
| Selling, General & Administrative |
(14)
|
(16)
|
(20)
|
(18)
|
(28)
|
(25)
|
(27)
|
(25)
|
(27)
|
(28)
|
(31)
|
(32)
|
(32)
|
(33)
|
(34)
|
(35)
|
(37)
|
(41)
|
(47)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(5)
|
(5)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
|
| Other Operating Expenses |
(26)
|
(35)
|
(41)
|
(40)
|
(61)
|
(57)
|
(74)
|
(71)
|
(73)
|
(75)
|
(71)
|
(75)
|
(75)
|
(68)
|
(67)
|
(77)
|
(86)
|
(107)
|
(132)
|
|
| Operating Income |
29
N/A
|
46
+59%
|
56
+20%
|
53
-5%
|
73
+39%
|
61
-17%
|
65
+7%
|
60
-9%
|
65
+9%
|
62
-5%
|
59
-4%
|
52
-12%
|
47
-9%
|
44
-7%
|
64
+45%
|
77
+21%
|
92
+19%
|
104
+13%
|
121
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(0)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
3
|
3
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
30
N/A
|
47
+56%
|
57
+21%
|
53
-7%
|
73
+37%
|
60
-18%
|
63
+5%
|
56
-11%
|
62
+10%
|
58
-6%
|
56
-4%
|
48
-14%
|
44
-7%
|
41
-8%
|
60
+48%
|
74
+23%
|
88
+19%
|
102
+16%
|
120
+18%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(8)
|
(12)
|
(14)
|
(14)
|
(18)
|
(14)
|
(16)
|
(14)
|
(16)
|
(16)
|
(14)
|
(13)
|
(12)
|
(11)
|
(16)
|
(19)
|
(21)
|
(26)
|
(31)
|
|
| Income from Continuing Operations |
22
|
35
|
42
|
39
|
54
|
46
|
47
|
42
|
46
|
42
|
41
|
35
|
33
|
30
|
45
|
55
|
67
|
76
|
89
|
|
| Net Income (Common) |
22
N/A
|
35
+56%
|
42
+22%
|
39
-7%
|
54
+38%
|
46
-16%
|
47
+3%
|
42
-11%
|
46
+10%
|
42
-8%
|
41
-2%
|
35
-14%
|
33
-8%
|
30
-9%
|
45
+50%
|
55
+24%
|
67
+20%
|
76
+14%
|
89
+17%
|
|
| EPS (Diluted) |
1.7
N/A
|
2.64
+55%
|
3.21
+22%
|
2.99
-7%
|
4.11
+37%
|
3.46
-16%
|
3.58
+3%
|
3.16
-12%
|
3.48
+10%
|
3.22
-7%
|
3.14
-2%
|
2.69
-14%
|
2.49
-7%
|
2.19
-12%
|
3.38
+54%
|
4.2
+24%
|
5.07
+21%
|
5.79
+14%
|
6.78
+17%
|
|