Vistar Amar Ltd
BSE:538565
Cash Flow Statement
Cash Flow Statement
Vistar Amar Ltd
| Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
42
|
44
|
50
|
30
|
(14)
|
(2)
|
|
| Depreciation & Amortization |
4
|
4
|
4
|
4
|
6
|
23
|
|
| Other Non-Cash Items |
0
|
1
|
1
|
0
|
0
|
(0)
|
|
| Cash Taxes Paid |
11
|
11
|
13
|
7
|
0
|
6
|
|
| Cash Interest Paid |
0
|
1
|
1
|
0
|
0
|
0
|
|
| Change in Working Capital |
(50)
|
(46)
|
(18)
|
(50)
|
(93)
|
(114)
|
|
| Cash from Operating Activities |
(3)
N/A
|
2
N/A
|
36
+1 399%
|
(15)
N/A
|
(100)
-556%
|
(93)
+7%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(1)
|
4
|
(2)
|
(2)
|
(153)
|
(178)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
4
N/A
|
(2)
N/A
|
(2)
-22%
|
(153)
-7 047%
|
(177)
-16%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
296
|
0
|
|
| Net Issuance of Debt |
3
|
0
|
(3)
|
8
|
0
|
(8)
|
|
| Other |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
(1)
N/A
|
(4)
-472%
|
8
N/A
|
296
+3 732%
|
288
-3%
|
|
| Change in Cash | |||||||
| Net Change in Cash |
(0)
N/A
|
6
N/A
|
30
+411%
|
(10)
N/A
|
43
N/A
|
18
-58%
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(3)
N/A
|
6
N/A
|
34
+431%
|
(17)
N/A
|
(253)
-1 351%
|
(271)
-7%
|
|