Apollo Tricoat Tubes Ltd
BSE:538566
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Apollo Tricoat Tubes Ltd
BSE:538566
|
IN |
|
Santec Corp
TSE:6777
|
JP |
|
N
|
Neste Oyj
XETRA:NEF
|
FI |
|
Alight Inc
NYSE:ALIT
|
US |
|
Titan Company Ltd
NSE:TITAN
|
IN |
|
Fractale Corp
TSE:3750
|
JP |
|
J
|
JD Sports Fashion PLC
OTC:JDDSF
|
UK |
|
Rare Element Resources Ltd
OTC:REEMF
|
US |
|
A
|
AWC Bhd
KLSE:AWC
|
MY |
|
Garo AB
STO:GARO
|
SE |
|
Coconala Inc
TSE:4176
|
JP |
|
Carillion PLC
LSE:CLLN
|
UK |
|
C
|
Celestica Inc
NYSE:CLS
|
CA |
|
G
|
Getin Holding SA
WSE:GTN
|
PL |
|
S
|
Sun Life Financial Inc
NYSE:SLF
|
CA |
|
N
|
Nueva Expresion Textil SA
LSE:0R6G
|
ES |
|
S
|
Smurfit Kappa Group PLC
LSE:SKG
|
IE |
|
Societe Industrielle et Financiere de l'Artois SA
PAR:ARTO
|
FR |
|
Nissin Foods Co Ltd
HKEX:1475
|
HK |
|
S
|
Supreme Infrastructure India Ltd
NSE:SUPREMEINF
|
IN |
|
LPKF Laser & Electronics AG
XETRA:LPK
|
DE |
|
T
|
Torrent Pharmaceuticals Ltd
NSE:TORNTPHARM
|
IN |
|
360 Security Technology Inc
SSE:601360
|
CN |
|
T
|
Torunlar Gayrimenkul Yatirim Ortakligi AS
IST:TRGYO.E
|
TR |
Income Statement
Earnings Waterfall
Apollo Tricoat Tubes Ltd
Income Statement
Apollo Tricoat Tubes Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
602
N/A
|
588
-2%
|
474
-19%
|
329
-31%
|
167
-49%
|
34
-80%
|
36
+8%
|
304
+741%
|
612
+102%
|
1 123
+83%
|
2 106
+87%
|
2 190
+4%
|
1 911
-13%
|
1 421
-26%
|
430
-70%
|
69
-84%
|
72
+3%
|
558
+678%
|
2 089
+275%
|
4 373
+109%
|
6 633
+52%
|
7 825
+18%
|
9 593
+23%
|
12 338
+29%
|
14 728
+19%
|
18 835
+28%
|
21 530
+14%
|
23 695
+10%
|
27 321
+15%
|
29 440
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(546)
|
(546)
|
(432)
|
(298)
|
(160)
|
(24)
|
0
|
(265)
|
(571)
|
(1 052)
|
(1 949)
|
(2 028)
|
(1 747)
|
(1 291)
|
(393)
|
(52)
|
(63)
|
(459)
|
(1 756)
|
(3 561)
|
(5 535)
|
(6 311)
|
(7 648)
|
(10 010)
|
(12 475)
|
(15 435)
|
(17 978)
|
(20 209)
|
(24 400)
|
(26 047)
|
|
| Gross Profit |
55
N/A
|
42
-24%
|
42
-1%
|
31
-25%
|
7
-79%
|
9
+35%
|
0
N/A
|
25
N/A
|
42
+68%
|
58
+38%
|
157
+171%
|
162
+3%
|
164
+1%
|
130
-21%
|
37
-72%
|
18
-51%
|
8
-54%
|
99
+1 093%
|
332
+237%
|
813
+145%
|
1 098
+35%
|
1 514
+38%
|
1 945
+28%
|
2 328
+20%
|
2 253
-3%
|
3 400
+51%
|
3 552
+4%
|
3 486
-2%
|
2 922
-16%
|
3 393
+16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(49)
|
(37)
|
(37)
|
(27)
|
(5)
|
(5)
|
(24)
|
(12)
|
(9)
|
(16)
|
(31)
|
(29)
|
(50)
|
(46)
|
(13)
|
(11)
|
(13)
|
(60)
|
(165)
|
(392)
|
(457)
|
(773)
|
(1 004)
|
(1 116)
|
(781)
|
(1 427)
|
(1 458)
|
(1 541)
|
(1 025)
|
(1 751)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(14)
|
(33)
|
(79)
|
(336)
|
(148)
|
(179)
|
(186)
|
(578)
|
(206)
|
(212)
|
(220)
|
(772)
|
(234)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(16)
|
(37)
|
(64)
|
(101)
|
(125)
|
(144)
|
(160)
|
(165)
|
(175)
|
(179)
|
(185)
|
(191)
|
(200)
|
|
| Other Operating Expenses |
(48)
|
(35)
|
(36)
|
(26)
|
(4)
|
(4)
|
(21)
|
(8)
|
(2)
|
(7)
|
(22)
|
(20)
|
(42)
|
(40)
|
(7)
|
(7)
|
(6)
|
(30)
|
(94)
|
(249)
|
(19)
|
(499)
|
(680)
|
(769)
|
(38)
|
(1 046)
|
(1 067)
|
(1 135)
|
(62)
|
(1 317)
|
|
| Operating Income |
6
N/A
|
6
-9%
|
5
-16%
|
5
-2%
|
2
-58%
|
4
+115%
|
12
+202%
|
26
+107%
|
33
+28%
|
55
+68%
|
126
+128%
|
133
+6%
|
114
-14%
|
84
-27%
|
23
-72%
|
6
-73%
|
(5)
N/A
|
39
N/A
|
167
+333%
|
421
+151%
|
641
+52%
|
741
+16%
|
941
+27%
|
1 213
+29%
|
1 472
+21%
|
1 973
+34%
|
2 094
+6%
|
1 946
-7%
|
1 897
-2%
|
1 642
-13%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(14)
|
(15)
|
(15)
|
(3)
|
(9)
|
(12)
|
(18)
|
(17)
|
(23)
|
(27)
|
(22)
|
(16)
|
(13)
|
(7)
|
(4)
|
0
|
(1)
|
(6)
|
(28)
|
(43)
|
(92)
|
(105)
|
(108)
|
(61)
|
(82)
|
(73)
|
(61)
|
(36)
|
(43)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
3
|
2
|
2
|
1
|
8
|
8
|
7
|
6
|
7
|
7
|
7
|
0
|
23
|
26
|
27
|
42
|
30
|
30
|
29
|
(6)
|
12
|
16
|
19
|
(18)
|
19
|
18
|
20
|
9
|
45
|
|
| Pre-Tax Income |
1
N/A
|
(6)
N/A
|
(8)
-30%
|
(8)
-3%
|
0
N/A
|
3
+854%
|
9
+187%
|
15
+66%
|
22
+50%
|
39
+73%
|
91
+137%
|
103
+13%
|
98
-4%
|
93
-5%
|
42
-55%
|
29
-30%
|
37
+27%
|
67
+82%
|
191
+183%
|
421
+121%
|
592
+41%
|
662
+12%
|
851
+29%
|
1 123
+32%
|
1 393
+24%
|
1 910
+37%
|
2 038
+7%
|
1 904
-7%
|
1 870
-2%
|
1 645
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
2
|
3
|
3
|
3
|
(0)
|
(1)
|
(3)
|
(5)
|
(8)
|
(13)
|
(40)
|
(39)
|
(29)
|
(26)
|
1
|
1
|
(11)
|
(19)
|
(53)
|
(108)
|
(170)
|
(186)
|
(232)
|
(305)
|
(342)
|
(473)
|
(505)
|
(472)
|
(474)
|
(418)
|
|
| Income from Continuing Operations |
3
|
(3)
|
(4)
|
(5)
|
(0)
|
2
|
6
|
10
|
14
|
25
|
51
|
64
|
70
|
67
|
43
|
30
|
26
|
48
|
138
|
313
|
423
|
475
|
619
|
818
|
1 050
|
1 437
|
1 534
|
1 432
|
1 397
|
1 227
|
|
| Net Income (Common) |
3
N/A
|
(3)
N/A
|
(4)
-57%
|
(5)
-5%
|
(0)
+98%
|
2
N/A
|
6
+239%
|
10
+62%
|
14
+43%
|
25
+80%
|
51
+101%
|
64
+26%
|
70
+8%
|
67
-4%
|
43
-36%
|
30
-30%
|
26
-12%
|
48
+81%
|
138
+187%
|
313
+128%
|
423
+35%
|
475
+12%
|
619
+30%
|
818
+32%
|
1 050
+28%
|
1 437
+37%
|
1 534
+7%
|
1 432
-7%
|
1 397
-2%
|
1 227
-12%
|
|
| EPS (Diluted) |
0.14
N/A
|
-0.16
N/A
|
-0.25
-56%
|
-0.25
N/A
|
0
N/A
|
0.1
N/A
|
0.33
+230%
|
0.53
+61%
|
0.38
-28%
|
1.37
+261%
|
2.77
+102%
|
3.49
+26%
|
1.83
-48%
|
2.22
+21%
|
1.36
-39%
|
0.96
-29%
|
0.51
-47%
|
1.58
+210%
|
4.53
+187%
|
10.31
+128%
|
7.01
-32%
|
7.82
+12%
|
10.18
+30%
|
13.44
+32%
|
17.27
+28%
|
23.64
+37%
|
25.23
+7%
|
23.56
-7%
|
22.97
-3%
|
20.18
-12%
|
|