B

Bhanderi Infracon Ltd
BSE:538576

Watchlist Manager
Bhanderi Infracon Ltd
BSE:538576
Watchlist
Price: 128.7 INR -0.23% Market Closed
Market Cap: 334.6m INR

Intrinsic Value

538576 price has not been updated for more than 4 years. This may indicate that the stock has been delisted.
538576 doesn't have a meaningful market cap.

The intrinsic value of one BHANDERI stock under the Base Case scenario is 89.32 INR. Compared to the current market price of 128.7 INR, Bhanderi Infracon Ltd is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BHANDERI Intrinsic Value
89.32 INR
Overvaluation 31%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Bhanderi Infracon Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BHANDERI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BHANDERI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bhanderi Infracon Ltd.

Explain Valuation
Compare BHANDERI to

Fundamental Analysis

Bhanderi Infracon Ltd
BSE:538576
IN
Real Estate
Market Cap
334.2m INR
IPO
Aug 8, 2014
IN
Real Estate
Market Cap
334.2m INR
IPO
Aug 8, 2014
Price
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about BHANDERI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bhanderi Infracon Ltd

Current Assets 658.9m
Cash & Short-Term Investments 7.3m
Receivables 280.1m
Other Current Assets 371.5m
Non-Current Assets 10.1m
Long-Term Investments 7.7m
PP&E 2.2m
Other Non-Current Assets 200k
Current Liabilities 379.5m
Accounts Payable 23.7m
Other Current Liabilities 355.8m
Non-Current Liabilities 25.7m
Long-Term Debt 600k
Other Non-Current Liabilities 25.1m
Efficiency

Free Cash Flow Analysis
Bhanderi Infracon Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bhanderi Infracon Ltd

Revenue
52.4m INR
Cost of Revenue
-27.7m INR
Gross Profit
24.7m INR
Operating Expenses
-13.9m INR
Operating Income
10.8m INR
Other Expenses
2.1m INR
Net Income
12.9m INR
Fundamental Scores

BHANDERI Profitability Score
Profitability Due Diligence

Bhanderi Infracon Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Healthy Gross Margin
Healthy Operating Margin
Healthy Net Margin
50/100
Profitability
Score

Bhanderi Infracon Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BHANDERI Solvency Score
Solvency Due Diligence

Bhanderi Infracon Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
63/100
Solvency
Score

Bhanderi Infracon Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BHANDERI Price Targets Summary
Bhanderi Infracon Ltd

There are no price targets for BHANDERI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Bhanderi Infracon Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for BHANDERI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BHANDERI stock?

The intrinsic value of one BHANDERI stock under the Base Case scenario is 89.32 INR.

Is BHANDERI stock undervalued or overvalued?

Compared to the current market price of 128.7 INR, Bhanderi Infracon Ltd is Overvalued by 31%.

Back to Top