Toyam Industries Ltd
BSE:538607
Income Statement
Earnings Waterfall
Toyam Industries Ltd
Income Statement
Toyam Industries Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
0
-85%
|
3
+833%
|
74
+2 529%
|
171
+133%
|
175
+2%
|
178
+2%
|
109
-39%
|
83
-24%
|
83
+0%
|
139
+67%
|
142
+2%
|
238
+68%
|
299
+25%
|
293
-2%
|
307
+5%
|
401
+31%
|
342
-15%
|
292
-15%
|
277
-5%
|
23
-92%
|
26
+15%
|
30
+15%
|
30
-1%
|
19
-37%
|
33
+73%
|
27
-19%
|
24
-10%
|
9
-62%
|
13
+43%
|
13
-4%
|
22
+78%
|
24
+9%
|
49
+101%
|
48
-2%
|
57
+19%
|
34
-41%
|
85
+150%
|
103
+22%
|
280
+172%
|
279
0%
|
281
+1%
|
267
-5%
|
80
-70%
|
69
-14%
|
18
-74%
|
22
+22%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
2
|
(0)
|
(71)
|
(170)
|
(170)
|
(171)
|
(117)
|
(92)
|
(92)
|
(158)
|
(141)
|
(264)
|
(327)
|
(311)
|
(321)
|
(382)
|
(319)
|
(268)
|
(257)
|
(57)
|
(57)
|
(57)
|
(57)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(23)
|
(23)
|
(37)
|
(54)
|
(80)
|
(84)
|
(202)
|
(151)
|
(142)
|
(144)
|
(70)
|
(70)
|
(68)
|
(61)
|
|
| Gross Profit |
2
N/A
|
2
+20%
|
3
+4%
|
3
+8%
|
1
-66%
|
4
+381%
|
8
+70%
|
(9)
N/A
|
(9)
-3%
|
(8)
+5%
|
(19)
-131%
|
1
N/A
|
(26)
N/A
|
(28)
-10%
|
(18)
+38%
|
(14)
+19%
|
20
N/A
|
24
+19%
|
25
+5%
|
20
-19%
|
(34)
N/A
|
(30)
+10%
|
(26)
+13%
|
(27)
-1%
|
18
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
10
+14%
|
12
+16%
|
22
+84%
|
24
+9%
|
26
+7%
|
25
-5%
|
21
-16%
|
(20)
N/A
|
5
N/A
|
20
+331%
|
78
+299%
|
129
+65%
|
140
+9%
|
123
-12%
|
10
-92%
|
(1)
N/A
|
(50)
-6 413%
|
(39)
+21%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(9)
|
(17)
|
(18)
|
(88)
|
(87)
|
(23)
|
(28)
|
39
|
43
|
(19)
|
(28)
|
(25)
|
(26)
|
(45)
|
(45)
|
(46)
|
(52)
|
(15)
|
(16)
|
(103)
|
(98)
|
(104)
|
(218)
|
(133)
|
(137)
|
(51)
|
(41)
|
(75)
|
(72)
|
(123)
|
(118)
|
(534)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(6)
|
(6)
|
(7)
|
(5)
|
(23)
|
(4)
|
(3)
|
(3)
|
(18)
|
(5)
|
(6)
|
(6)
|
(45)
|
(5)
|
(5)
|
(5)
|
(15)
|
(5)
|
(63)
|
(63)
|
(103)
|
(127)
|
(70)
|
(73)
|
(47)
|
(21)
|
(55)
|
(54)
|
(119)
|
(47)
|
(20)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
0
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(11)
|
(11)
|
(80)
|
(82)
|
(0)
|
(23)
|
43
|
46
|
(0)
|
(21)
|
(19)
|
(19)
|
(0)
|
(40)
|
(41)
|
(46)
|
(0)
|
(11)
|
(40)
|
(34)
|
(0)
|
(90)
|
(62)
|
(64)
|
(3)
|
(19)
|
(19)
|
(18)
|
(3)
|
(70)
|
(513)
|
|
| Operating Income |
0
N/A
|
(1)
N/A
|
1
N/A
|
1
+50%
|
(1)
N/A
|
2
N/A
|
5
+130%
|
(11)
N/A
|
(11)
-3%
|
(11)
+0%
|
(23)
-101%
|
(3)
+88%
|
(28)
-954%
|
(32)
-12%
|
(22)
+32%
|
(23)
-7%
|
3
N/A
|
6
+95%
|
(63)
N/A
|
(67)
-6%
|
(57)
+14%
|
(58)
-2%
|
13
N/A
|
16
+26%
|
(1)
N/A
|
5
N/A
|
1
-73%
|
(3)
N/A
|
(36)
-1 289%
|
(32)
+11%
|
(33)
-3%
|
(29)
+11%
|
9
N/A
|
10
+13%
|
(78)
N/A
|
(78)
+1%
|
(123)
-59%
|
(214)
-74%
|
(113)
+47%
|
(59)
+47%
|
77
N/A
|
99
+28%
|
48
-51%
|
(62)
N/A
|
(124)
-99%
|
(167)
-35%
|
(573)
-243%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(363)
|
(363)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
29
|
30
|
13
|
14
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
1
|
2
|
2
|
5
|
3
|
5
|
39
|
35
|
36
|
34
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
8
|
27
|
27
|
35
|
0
|
8
|
8
|
|
| Pre-Tax Income |
0
N/A
|
(2)
N/A
|
1
N/A
|
1
+60%
|
(1)
N/A
|
2
N/A
|
5
+150%
|
(11)
N/A
|
(11)
+0%
|
(11)
-1%
|
(6)
+47%
|
14
N/A
|
1
-94%
|
(2)
N/A
|
(9)
-291%
|
(9)
-8%
|
4
N/A
|
7
+56%
|
(63)
N/A
|
(68)
-8%
|
(58)
+14%
|
(59)
-1%
|
13
N/A
|
18
+32%
|
1
-94%
|
9
+804%
|
5
-50%
|
2
-47%
|
3
+29%
|
3
-1%
|
3
-12%
|
4
+50%
|
11
+160%
|
12
+10%
|
(77)
N/A
|
(76)
+1%
|
(123)
-62%
|
(214)
-74%
|
(113)
+47%
|
(59)
+48%
|
85
N/A
|
126
+48%
|
75
-40%
|
(28)
N/A
|
(479)
-1 642%
|
(523)
-9%
|
(565)
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
0
|
(1)
|
0
|
1
|
(1)
|
2
|
5
|
(11)
|
(11)
|
(11)
|
(6)
|
14
|
1
|
(2)
|
(9)
|
(10)
|
3
|
6
|
(64)
|
(69)
|
(58)
|
(59)
|
13
|
18
|
1
|
10
|
5
|
3
|
3
|
3
|
3
|
4
|
11
|
12
|
(77)
|
(76)
|
(122)
|
(213)
|
(112)
|
(59)
|
84
|
125
|
75
|
(28)
|
(480)
|
(523)
|
(565)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(19)
|
(36)
|
(54)
|
(54)
|
(33)
|
(10)
|
10
|
9
|
|
| Net Income (Common) |
0
N/A
|
(1)
N/A
|
0
N/A
|
1
+75%
|
(1)
N/A
|
2
N/A
|
5
+150%
|
(11)
N/A
|
(11)
+0%
|
(11)
-1%
|
(6)
+47%
|
14
N/A
|
1
-95%
|
(2)
N/A
|
(9)
-267%
|
(10)
-8%
|
3
N/A
|
6
+69%
|
(64)
N/A
|
(69)
-8%
|
(58)
+15%
|
(59)
-1%
|
13
N/A
|
18
+32%
|
1
-94%
|
10
+812%
|
5
-50%
|
3
-41%
|
3
+18%
|
3
-6%
|
3
-12%
|
4
+44%
|
11
+171%
|
12
+10%
|
(77)
N/A
|
(76)
+1%
|
(122)
-60%
|
(213)
-74%
|
(111)
+48%
|
(78)
+30%
|
49
N/A
|
72
+48%
|
21
-71%
|
(61)
N/A
|
(490)
-699%
|
(513)
-5%
|
(556)
-8%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.02
+60%
|
0.07
N/A
|
0.02
-71%
|
-0.01
N/A
|
-0.04
-300%
|
-0.04
N/A
|
0.12
N/A
|
0.02
-83%
|
-0.29
N/A
|
-0.4
-38%
|
-2.06
-415%
|
-0.31
+85%
|
0.06
N/A
|
0.08
+33%
|
0.01
-88%
|
0.05
+400%
|
0.02
-60%
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.05
+150%
|
0.02
-60%
|
-0.19
N/A
|
-0.17
+11%
|
-0.29
-71%
|
-0.47
-62%
|
-0.26
+45%
|
-0.18
+31%
|
0.09
N/A
|
0.11
+22%
|
0.03
-73%
|
-0.11
N/A
|
-0.85
-673%
|
-1.2
-41%
|
-0.94
+22%
|
|