Naysaa Securities Ltd
BSE:538668
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Naysaa Securities Ltd
BSE:538668
|
IN |
Income Statement
Earnings Waterfall
Naysaa Securities Ltd
Income Statement
Naysaa Securities Ltd
| Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
170
N/A
|
129
-24%
|
274
+112%
|
449
+64%
|
459
+2%
|
528
+15%
|
202
-62%
|
227
+13%
|
399
+75%
|
358
-10%
|
413
+15%
|
398
-4%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(42)
|
(169)
|
(161)
|
(205)
|
(219)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
91
+634%
|
230
+153%
|
197
-14%
|
209
+6%
|
179
-14%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(166)
|
(147)
|
(289)
|
(449)
|
(470)
|
(516)
|
(183)
|
(133)
|
(118)
|
(87)
|
(92)
|
(71)
|
|
| Selling, General & Administrative |
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(9)
|
(6)
|
(9)
|
(12)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
|
| Other Operating Expenses |
(161)
|
(143)
|
(284)
|
(445)
|
(466)
|
(512)
|
(179)
|
(128)
|
(107)
|
(79)
|
(79)
|
(55)
|
|
| Operating Income |
4
N/A
|
(18)
N/A
|
(15)
+15%
|
1
N/A
|
(11)
N/A
|
12
N/A
|
(1)
N/A
|
53
N/A
|
112
+110%
|
110
-2%
|
117
+7%
|
108
-8%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(4)
|
(5)
|
(6)
|
(5)
|
(3)
|
19
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
3
|
5
|
8
|
16
|
1
|
16
|
8
|
2
|
3
|
3
|
3
|
|
| Pre-Tax Income |
2
N/A
|
(19)
N/A
|
(16)
+19%
|
4
N/A
|
1
-59%
|
32
+2 080%
|
12
-63%
|
58
+387%
|
112
+94%
|
110
-2%
|
119
+8%
|
109
-9%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(1)
|
(0)
|
(1)
|
(1)
|
1
|
(1)
|
0
|
(14)
|
(14)
|
(15)
|
(14)
|
(29)
|
|
| Income from Continuing Operations |
2
|
(20)
|
(17)
|
3
|
3
|
32
|
12
|
44
|
98
|
95
|
105
|
80
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(20)
|
(6)
|
(23)
|
(25)
|
(7)
|
|
| Net Income |
2
N/A
|
(20)
N/A
|
(17)
+15%
|
3
N/A
|
3
+4%
|
32
+1 068%
|
13
-61%
|
24
+95%
|
92
+278%
|
72
-22%
|
80
+10%
|
73
-8%
|
|
| EPS (Diluted) |
0.07
N/A
|
-0.91
N/A
|
-0.77
+15%
|
0.12
N/A
|
0.12
N/A
|
1.46
+1 117%
|
0.58
-60%
|
2.39
+312%
|
4.25
+78%
|
3.31
-22%
|
3.65
+10%
|
3.39
-7%
|
|