
Ultracab (India) Ltd
BSE:538706

Intrinsic Value
The intrinsic value of one
ULTRACAB
stock under the Base Case scenario is
23.25
INR.
Compared to the current market price of 8.69 INR,
Ultracab (India) Ltd
is
Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ultracab (India) Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ultracab (India) Ltd
Balance Sheet Decomposition
Ultracab (India) Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 29.1m |
Receivables | 209.6m |
Other Current Assets | 797.4m |
Non-Current Assets | 100.5m |
PP&E | 94.5m |
Intangibles | 3.4k |
Other Non-Current Assets | 6m |
Free Cash Flow Analysis
Ultracab (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Ultracab (India) Ltd
Revenue
|
2.1B
INR
|
Cost of Revenue
|
-1.7B
INR
|
Gross Profit
|
364.7m
INR
|
Operating Expenses
|
-187.4m
INR
|
Operating Income
|
177.3m
INR
|
Other Expenses
|
-86.3m
INR
|
Net Income
|
91m
INR
|
ULTRACAB Profitability Score
Profitability Due Diligence
Ultracab (India) Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Ultracab (India) Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
ULTRACAB Solvency Score
Solvency Due Diligence
Ultracab (India) Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Ultracab (India) Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ULTRACAB Price Targets Summary
Ultracab (India) Ltd
Dividends
Current shareholder yield for ULTRACAB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ULTRACAB
stock under the Base Case scenario is
23.25
INR.
Compared to the current market price of 8.69 INR,
Ultracab (India) Ltd
is
Undervalued by 63%.