Econo Trade (India) Ltd
BSE:538708
Income Statement
Earnings Waterfall
Econo Trade (India) Ltd
Income Statement
Econo Trade (India) Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
44
N/A
|
113
+157%
|
95
-16%
|
34
-64%
|
221
+543%
|
7
-97%
|
12
+83%
|
25
+111%
|
147
+485%
|
13
-91%
|
31
+146%
|
20
-36%
|
99
+398%
|
26
-74%
|
8
-71%
|
6
-25%
|
38
+579%
|
4
-90%
|
2
-62%
|
2
+20%
|
17
+839%
|
23
+39%
|
29
+23%
|
33
+14%
|
18
-44%
|
26
+39%
|
23
-11%
|
24
+5%
|
23
-1%
|
33
+41%
|
50
+53%
|
56
+12%
|
45
-19%
|
59
+29%
|
53
-10%
|
57
+7%
|
71
+25%
|
70
-1%
|
69
-2%
|
66
-5%
|
64
-2%
|
65
+1%
|
65
+0%
|
67
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(37)
|
(106)
|
(89)
|
(29)
|
(211)
|
(0)
|
(10)
|
(19)
|
(132)
|
(3)
|
(20)
|
(8)
|
(89)
|
(6)
|
(1)
|
(2)
|
(22)
|
(0)
|
(0)
|
0
|
0
|
(5)
|
(5)
|
(4)
|
0
|
(2)
|
(3)
|
(4)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
7
N/A
|
7
-6%
|
6
-6%
|
5
-16%
|
10
+86%
|
6
-35%
|
2
-72%
|
6
+256%
|
15
+129%
|
9
-37%
|
11
+14%
|
12
+9%
|
9
-21%
|
20
+119%
|
7
-65%
|
4
-44%
|
16
+317%
|
4
-77%
|
1
-62%
|
2
+29%
|
0
N/A
|
18
N/A
|
24
+33%
|
29
+20%
|
0
N/A
|
23
N/A
|
20
-13%
|
20
-3%
|
0
N/A
|
19
N/A
|
36
+91%
|
43
+19%
|
0
N/A
|
59
N/A
|
53
-10%
|
57
+7%
|
0
N/A
|
70
N/A
|
69
-2%
|
66
-5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(1)
|
(1)
|
(6)
|
(1)
|
(1)
|
(1)
|
(12)
|
(1)
|
(1)
|
(1)
|
(5)
|
(1)
|
(1)
|
(0)
|
(12)
|
(1)
|
(1)
|
(0)
|
(12)
|
(12)
|
(13)
|
(14)
|
(10)
|
(12)
|
(13)
|
(12)
|
(16)
|
(19)
|
(20)
|
(21)
|
(5)
|
(11)
|
(6)
|
(5)
|
(6)
|
(2)
|
(6)
|
(6)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(4)
|
(4)
|
(1)
|
(0)
|
(4)
|
(1)
|
(0)
|
(0)
|
(10)
|
(1)
|
(1)
|
(0)
|
(3)
|
(1)
|
(1)
|
(0)
|
(12)
|
(1)
|
(1)
|
(0)
|
(11)
|
(11)
|
(11)
|
(12)
|
(9)
|
(11)
|
(12)
|
(11)
|
(15)
|
(18)
|
(18)
|
(19)
|
(4)
|
(9)
|
(3)
|
(3)
|
(5)
|
(1)
|
(4)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Operating Income |
2
N/A
|
2
N/A
|
5
+145%
|
5
-13%
|
4
-9%
|
6
+28%
|
1
-80%
|
6
+418%
|
3
-54%
|
8
+223%
|
10
+15%
|
11
+13%
|
4
-60%
|
19
+336%
|
6
-67%
|
4
-42%
|
4
+13%
|
3
-23%
|
1
-84%
|
1
+160%
|
5
+247%
|
6
+27%
|
11
+101%
|
15
+32%
|
8
-46%
|
11
+35%
|
8
-32%
|
8
+2%
|
7
-5%
|
13
+78%
|
29
+125%
|
35
+21%
|
40
+13%
|
48
+20%
|
47
-1%
|
52
+9%
|
65
+26%
|
68
+4%
|
63
-7%
|
60
-5%
|
56
-8%
|
55
0%
|
55
0%
|
57
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(0)
|
(1)
|
(1)
|
2
|
1
|
(1)
|
(1)
|
2
|
(5)
|
(11)
|
(14)
|
(16)
|
(17)
|
(23)
|
(27)
|
(33)
|
(37)
|
(29)
|
(27)
|
(25)
|
(24)
|
(23)
|
(22)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
N/A
|
5
+145%
|
5
-13%
|
4
-8%
|
6
+28%
|
1
-80%
|
6
+418%
|
3
-54%
|
8
+218%
|
10
+15%
|
11
+13%
|
4
-60%
|
19
+336%
|
6
-67%
|
4
-42%
|
4
+13%
|
3
-23%
|
1
-84%
|
1
+160%
|
6
+395%
|
6
-12%
|
11
+92%
|
14
+31%
|
10
-30%
|
12
+21%
|
7
-42%
|
7
-5%
|
10
+56%
|
9
-17%
|
19
+126%
|
22
+14%
|
24
+10%
|
31
+29%
|
25
-19%
|
26
+2%
|
34
+31%
|
32
-5%
|
35
+9%
|
34
-4%
|
31
-10%
|
32
+5%
|
33
+1%
|
35
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(5)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Income from Continuing Operations |
1
|
1
|
4
|
5
|
3
|
4
|
1
|
4
|
1
|
6
|
7
|
8
|
3
|
15
|
5
|
3
|
3
|
2
|
0
|
1
|
5
|
4
|
8
|
10
|
7
|
9
|
5
|
4
|
7
|
6
|
15
|
18
|
19
|
24
|
19
|
19
|
25
|
24
|
26
|
26
|
23
|
24
|
24
|
26
|
|
| Net Income (Common) |
1
N/A
|
1
-30%
|
4
+429%
|
5
+27%
|
3
-37%
|
4
+49%
|
1
-86%
|
4
+567%
|
1
-72%
|
6
+428%
|
7
+17%
|
8
+12%
|
3
-57%
|
15
+341%
|
5
-67%
|
3
-42%
|
3
+10%
|
2
-22%
|
0
-83%
|
1
+150%
|
5
+358%
|
4
-12%
|
8
+97%
|
10
+31%
|
7
-32%
|
9
+22%
|
5
-44%
|
4
-15%
|
7
+80%
|
6
-17%
|
15
+143%
|
18
+17%
|
19
+6%
|
24
+29%
|
19
-21%
|
19
+0%
|
25
+32%
|
24
-5%
|
26
+9%
|
26
-1%
|
23
-12%
|
24
+6%
|
24
+1%
|
26
+6%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.03
-40%
|
0.2
+567%
|
0.25
+25%
|
0.16
-36%
|
0.22
+38%
|
0.05
-77%
|
0.22
+340%
|
0.06
-73%
|
0.31
+417%
|
0.37
+19%
|
0.41
+11%
|
0.18
-56%
|
0.78
+333%
|
0.26
-67%
|
0.15
-42%
|
0.16
+7%
|
0.13
-19%
|
0.02
-85%
|
0.05
+150%
|
0.25
+400%
|
0.22
-12%
|
0.43
+95%
|
0.56
+30%
|
0.38
-32%
|
0.46
+21%
|
0.31
-33%
|
0.24
-23%
|
0.4
+67%
|
0.31
-23%
|
0.81
+161%
|
0.94
+16%
|
1
+6%
|
1.3
+30%
|
1.02
-22%
|
1.02
N/A
|
1.35
+32%
|
1.28
-5%
|
1.39
+9%
|
1.37
-1%
|
1.21
-12%
|
1.28
+6%
|
1.3
+2%
|
1.37
+5%
|
|