Suchitra Finance & Trading Co Ltd
BSE:538714
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Suchitra Finance & Trading Co Ltd
BSE:538714
|
IN |
|
K
|
Kao Corp
XBER:KAO
|
JP |
|
J
|
Jiangxi Sunshine Dairy Co Ltd
SZSE:001318
|
CN |
Income Statement
Earnings Waterfall
Suchitra Finance & Trading Co Ltd
Income Statement
Suchitra Finance & Trading Co Ltd
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
127
|
0
|
0
|
0
|
188
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
40
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
243
N/A
|
296
+21%
|
377
+27%
|
226
-40%
|
331
+46%
|
282
-15%
|
199
-29%
|
324
+63%
|
216
-33%
|
217
+0%
|
217
+0%
|
218
+0%
|
219
+0%
|
205
-6%
|
188
-9%
|
170
-9%
|
153
-10%
|
145
-5%
|
148
+2%
|
156
+5%
|
165
+6%
|
137
-17%
|
140
+2%
|
186
+33%
|
189
+2%
|
185
-2%
|
185
0%
|
170
-8%
|
188
+10%
|
185
-1%
|
183
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(7)
|
(8)
|
(9)
|
(7)
|
(11)
|
(11)
|
(11)
|
(6)
|
(6)
|
(6)
|
(7)
|
(13)
|
(14)
|
(16)
|
(14)
|
(12)
|
(11)
|
(11)
|
(14)
|
(34)
|
(36)
|
(41)
|
(44)
|
(45)
|
(45)
|
(53)
|
(53)
|
(55)
|
(63)
|
(63)
|
|
| Selling, General & Administrative |
(5)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(3)
|
(12)
|
(16)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(20)
|
(22)
|
(24)
|
(26)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(5)
|
(6)
|
(6)
|
(6)
|
(4)
|
(7)
|
(7)
|
(8)
|
(3)
|
(3)
|
(3)
|
(4)
|
(10)
|
(11)
|
(12)
|
(11)
|
(8)
|
(8)
|
(8)
|
(8)
|
(19)
|
(18)
|
(21)
|
(24)
|
(23)
|
(23)
|
(31)
|
(32)
|
(32)
|
(38)
|
(36)
|
|
| Operating Income |
234
N/A
|
289
+23%
|
368
+28%
|
217
-41%
|
323
+49%
|
271
-16%
|
188
-30%
|
312
+66%
|
210
-33%
|
211
+1%
|
211
+0%
|
211
0%
|
206
-2%
|
191
-7%
|
172
-10%
|
156
-9%
|
141
-10%
|
134
-5%
|
137
+2%
|
142
+4%
|
131
-8%
|
101
-23%
|
99
-2%
|
141
+43%
|
144
+2%
|
140
-2%
|
132
-6%
|
117
-11%
|
132
+13%
|
122
-8%
|
120
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
(127)
|
(173)
|
(218)
|
(262)
|
(188)
|
(137)
|
(83)
|
(27)
|
(85)
|
(79)
|
(70)
|
(68)
|
(93)
|
(91)
|
(85)
|
(76)
|
(37)
|
(32)
|
(32)
|
(36)
|
(40)
|
(33)
|
(30)
|
(35)
|
(34)
|
(32)
|
(5)
|
(24)
|
(13)
|
(10)
|
(34)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(7)
|
(8)
|
|
| Total Other Income |
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
|
| Pre-Tax Income |
105
N/A
|
115
+10%
|
151
+31%
|
(45)
N/A
|
133
N/A
|
134
+0%
|
106
-21%
|
285
+170%
|
122
-57%
|
132
+8%
|
141
+7%
|
143
+1%
|
111
-22%
|
100
-10%
|
88
-12%
|
81
-8%
|
102
+27%
|
103
+0%
|
104
+1%
|
107
+3%
|
92
-14%
|
70
-24%
|
70
0%
|
106
+52%
|
110
+4%
|
108
-2%
|
126
+17%
|
92
-27%
|
118
+28%
|
105
-10%
|
78
-26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
(32)
|
(34)
|
(45)
|
(8)
|
(40)
|
(41)
|
(33)
|
(63)
|
(32)
|
(33)
|
(34)
|
(36)
|
(52)
|
(49)
|
(46)
|
(44)
|
(27)
|
(31)
|
(31)
|
(31)
|
(28)
|
(18)
|
(18)
|
(27)
|
(27)
|
(27)
|
(30)
|
(26)
|
(31)
|
(25)
|
(21)
|
|
| Income from Continuing Operations |
74
|
82
|
106
|
(52)
|
93
|
93
|
72
|
222
|
91
|
99
|
107
|
106
|
59
|
51
|
42
|
37
|
76
|
72
|
73
|
76
|
64
|
52
|
52
|
79
|
83
|
81
|
96
|
66
|
87
|
81
|
57
|
|
| Net Income (Common) |
74
N/A
|
82
+11%
|
106
+30%
|
(52)
N/A
|
93
N/A
|
93
-1%
|
72
-22%
|
222
+207%
|
91
-59%
|
99
+10%
|
107
+8%
|
106
-1%
|
59
-44%
|
51
-14%
|
42
-17%
|
37
-13%
|
76
+105%
|
72
-5%
|
73
+1%
|
76
+4%
|
64
-15%
|
52
-19%
|
52
-2%
|
79
+53%
|
83
+5%
|
81
-2%
|
96
+18%
|
66
-31%
|
87
+31%
|
81
-7%
|
57
-29%
|
|
| EPS (Diluted) |
1.57
N/A
|
1.75
+11%
|
2.28
+30%
|
-1.12
N/A
|
2
N/A
|
1.98
-1%
|
1.54
-22%
|
4.7
+205%
|
1.94
-59%
|
2.12
+9%
|
2.3
+8%
|
2.28
-1%
|
1.27
-44%
|
1.09
-14%
|
0.9
-17%
|
0.78
-13%
|
1.62
+108%
|
1.54
-5%
|
1.56
+1%
|
1.62
+4%
|
1.38
-15%
|
1.1
-20%
|
1.1
N/A
|
1.7
+55%
|
1.77
+4%
|
1.74
-2%
|
2.05
+18%
|
1.42
-31%
|
1.86
+31%
|
1.72
-8%
|
1.24
-28%
|
|