Dhabriya Polywood Ltd
BSE:538715
Dhabriya Polywood Ltd
BSE:538715
Price:
343.35
INR
-1.53%
Market Closed
Market Cap:
₹3.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Dhabriya Polywood Ltd
BSE:538715
|
IN |
|
WIA Gold Ltd
ASX:WIA
|
AU |
|
IIFL Finance Ltd
NSE:IIFL
|
IN |
|
A
|
Advanced Micro Devices Inc
MIL:AMD
|
US |
|
Eminis Ambalaj Sanayi ve Ticaret AS
IST:EMNIS.E
|
TR |
|
H
|
Huaxia Eye Hospital Group Co Ltd
SZSE:301267
|
CN |
|
W
|
Warimpex Finanz und Beteiligungs AG
VSE:WXF
|
AT |
|
Bong AB
STO:BONG
|
SE |
|
Unicasa Industria de Moveis SA
BOVESPA:UCAS3
|
BR |
|
B
|
Bioventus Inc
NASDAQ:BVS
|
US |
|
Huayi Brothers Media Corp
SZSE:300027
|
CN |
|
A
|
Alltronics Holdings Ltd
HKEX:833
|
HK |
|
T
|
TUI AG
XETRA:TUI1
|
DE |
|
G
|
Glad Cube Inc
TSE:9561
|
JP |
|
D
|
Deep Diamond India Ltd
BSE:539559
|
IN |
|
C
|
China Ting Group Holdings Ltd
HKEX:3398
|
HK |
|
Akbank TAS
IST:AKBNK.E
|
TR |
|
Wuhan Raycus Fiber Laser Technologies Co Ltd
SZSE:300747
|
CN |
|
Nippon Yakin Kogyo Co Ltd
TSE:5480
|
JP |
Income Statement
Earnings Waterfall
Dhabriya Polywood Ltd
Dhabriya Polywood Ltd
Income Statement
Dhabriya Polywood Ltd
Dhabriya Polywood Ltd
Currency: INR
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
46
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 345
N/A
|
321
-76%
|
304
-5%
|
286
-6%
|
1 208
+322%
|
282
-77%
|
290
+3%
|
287
-1%
|
1 120
+290%
|
956
-15%
|
955
0%
|
1 005
+5%
|
1 064
+6%
|
1 142
+7%
|
1 251
+10%
|
1 255
+0%
|
1 336
+7%
|
1 508
+13%
|
1 547
+3%
|
1 608
+4%
|
1 712
+6%
|
1 846
+8%
|
1 955
+6%
|
2 073
+6%
|
2 116
+2%
|
2 201
+4%
|
2 235
+2%
|
2 264
+1%
|
2 351
+4%
|
2 385
+1%
|
2 474
+4%
|
2 582
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(748)
|
(185)
|
(171)
|
(155)
|
(673)
|
(166)
|
(167)
|
(144)
|
(619)
|
(518)
|
(515)
|
(558)
|
(605)
|
(660)
|
(759)
|
(782)
|
(846)
|
(976)
|
(994)
|
(1 021)
|
(1 073)
|
(1 125)
|
(1 166)
|
(1 195)
|
(1 168)
|
(1 188)
|
(1 165)
|
(1 178)
|
(1 430)
|
(1 224)
|
(1 248)
|
(1 275)
|
|
| Gross Profit |
597
N/A
|
136
-77%
|
133
-2%
|
131
-1%
|
535
+308%
|
116
-78%
|
123
+6%
|
143
+16%
|
501
+251%
|
439
-12%
|
440
+0%
|
448
+2%
|
459
+3%
|
482
+5%
|
492
+2%
|
473
-4%
|
491
+4%
|
532
+8%
|
553
+4%
|
587
+6%
|
639
+9%
|
720
+13%
|
789
+10%
|
879
+11%
|
948
+8%
|
1 013
+7%
|
1 071
+6%
|
1 086
+1%
|
921
-15%
|
1 161
+26%
|
1 227
+6%
|
1 307
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(453)
|
(100)
|
(103)
|
(100)
|
(411)
|
(93)
|
(97)
|
(107)
|
(389)
|
(355)
|
(357)
|
(360)
|
(358)
|
(380)
|
(385)
|
(381)
|
(387)
|
(410)
|
(427)
|
(448)
|
(492)
|
(538)
|
(582)
|
(652)
|
(707)
|
(754)
|
(800)
|
(811)
|
(632)
|
(844)
|
(869)
|
(900)
|
|
| Selling, General & Administrative |
(213)
|
(51)
|
(54)
|
(52)
|
(214)
|
(49)
|
(51)
|
(51)
|
(197)
|
(176)
|
(171)
|
(172)
|
(176)
|
(191)
|
(196)
|
(198)
|
(198)
|
(208)
|
(221)
|
(232)
|
(249)
|
(264)
|
(278)
|
(306)
|
(328)
|
(348)
|
(361)
|
(370)
|
(546)
|
(378)
|
(395)
|
(406)
|
|
| Depreciation & Amortization |
(38)
|
(9)
|
(9)
|
(9)
|
(35)
|
(9)
|
(10)
|
(9)
|
(35)
|
(34)
|
(34)
|
(33)
|
(34)
|
(35)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(35)
|
(37)
|
(44)
|
(52)
|
(61)
|
(69)
|
(74)
|
(79)
|
(84)
|
(86)
|
(90)
|
(93)
|
(94)
|
|
| Other Operating Expenses |
(202)
|
(41)
|
(40)
|
(39)
|
(162)
|
(36)
|
(36)
|
(46)
|
(157)
|
(145)
|
(153)
|
(155)
|
(149)
|
(154)
|
(155)
|
(149)
|
(155)
|
(168)
|
(171)
|
(181)
|
(205)
|
(230)
|
(253)
|
(284)
|
(310)
|
(332)
|
(360)
|
(357)
|
0
|
(377)
|
(381)
|
(400)
|
|
| Operating Income |
144
N/A
|
36
-75%
|
30
-15%
|
31
+1%
|
124
+307%
|
23
-82%
|
26
+14%
|
36
+39%
|
112
+207%
|
83
-25%
|
83
-1%
|
87
+6%
|
101
+15%
|
102
+1%
|
106
+5%
|
92
-13%
|
104
+12%
|
122
+18%
|
126
+4%
|
139
+10%
|
147
+6%
|
182
+24%
|
207
+14%
|
227
+10%
|
241
+6%
|
260
+8%
|
270
+4%
|
275
+2%
|
289
+5%
|
317
+9%
|
358
+13%
|
407
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(46)
|
(11)
|
(11)
|
(13)
|
(47)
|
(12)
|
(12)
|
(13)
|
(51)
|
(49)
|
(49)
|
(48)
|
(41)
|
(43)
|
(41)
|
(39)
|
(36)
|
(37)
|
(37)
|
(38)
|
(36)
|
(44)
|
(46)
|
(49)
|
(48)
|
(50)
|
(50)
|
(49)
|
(38)
|
(51)
|
(53)
|
(54)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
2
|
5
|
6
|
7
|
2
|
5
|
4
|
3
|
0
|
3
|
3
|
3
|
(2)
|
3
|
3
|
5
|
2
|
6
|
7
|
6
|
(5)
|
6
|
6
|
8
|
|
| Pre-Tax Income |
99
N/A
|
25
-74%
|
21
-17%
|
18
-16%
|
78
+346%
|
12
-85%
|
15
+29%
|
24
+64%
|
62
+156%
|
39
-38%
|
40
+3%
|
46
+16%
|
62
+34%
|
64
+4%
|
69
+6%
|
56
-18%
|
68
+20%
|
87
+29%
|
92
+6%
|
104
+12%
|
109
+5%
|
141
+29%
|
164
+16%
|
183
+11%
|
195
+7%
|
216
+11%
|
227
+5%
|
232
+2%
|
246
+6%
|
272
+11%
|
311
+14%
|
361
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(30)
|
(7)
|
(7)
|
(5)
|
(23)
|
(4)
|
(3)
|
(6)
|
(18)
|
(15)
|
(17)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(17)
|
(19)
|
(18)
|
(20)
|
(24)
|
(31)
|
(40)
|
(48)
|
(55)
|
(60)
|
(65)
|
(65)
|
(66)
|
(73)
|
(78)
|
(89)
|
|
| Income from Continuing Operations |
69
|
18
|
14
|
13
|
56
|
8
|
12
|
18
|
44
|
24
|
23
|
31
|
45
|
46
|
50
|
38
|
51
|
69
|
74
|
83
|
85
|
109
|
124
|
135
|
141
|
156
|
162
|
167
|
180
|
199
|
233
|
272
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
69
N/A
|
18
-73%
|
14
-22%
|
13
-8%
|
56
+325%
|
8
-86%
|
12
+58%
|
18
+48%
|
44
+142%
|
24
-47%
|
23
-2%
|
31
+33%
|
45
+45%
|
46
+3%
|
50
+8%
|
38
-25%
|
51
+35%
|
69
+35%
|
74
+8%
|
83
+12%
|
85
+2%
|
109
+29%
|
124
+13%
|
135
+9%
|
141
+4%
|
156
+11%
|
162
+4%
|
167
+3%
|
180
+8%
|
199
+11%
|
234
+17%
|
272
+16%
|
|
| EPS (Diluted) |
6.33
N/A
|
1.69
-73%
|
1.32
-22%
|
1.21
-8%
|
5.14
+325%
|
0.72
-86%
|
1.13
+57%
|
1.68
+49%
|
4.07
+142%
|
2.17
-47%
|
2.14
-1%
|
2.85
+33%
|
4.13
+45%
|
4.27
+3%
|
4.61
+8%
|
3.47
-25%
|
4.7
+35%
|
6.36
+35%
|
6.9
+8%
|
7.69
+11%
|
7.84
+2%
|
10.12
+29%
|
11.45
+13%
|
12.45
+9%
|
12.98
+4%
|
14.43
+11%
|
14.98
+4%
|
15.43
+3%
|
16.65
+8%
|
18.39
+10%
|
21.56
+17%
|
25.11
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
