Vibrant Global Capital Ltd
BSE:538732
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vibrant Global Capital Ltd
BSE:538732
|
IN |
|
Smart-Core Holdings Ltd
HKEX:2166
|
HK |
|
New Asia Construction & Development Corp
TWSE:2516
|
TW |
|
H
|
Hemp Naturals Inc
OTC:HPMM
|
US |
|
ACS Actividades de Construccion y Servicios SA
OTC:ACSAY
|
ES |
Balance Sheet
Balance Sheet Decomposition
Vibrant Global Capital Ltd
Vibrant Global Capital Ltd
Balance Sheet
Vibrant Global Capital Ltd
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
41
|
55
|
93
|
83
|
98
|
95
|
140
|
48
|
6
|
11
|
83
|
16
|
77
|
66
|
22
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
10
|
10
|
10
|
10
|
10
|
20
|
|
| Cash Equivalents |
41
|
55
|
93
|
83
|
98
|
95
|
140
|
48
|
0
|
1
|
73
|
6
|
67
|
56
|
2
|
|
| Total Receivables |
102
|
262
|
379
|
378
|
291
|
495
|
765
|
793
|
918
|
439
|
386
|
471
|
215
|
97
|
191
|
|
| Accounts Receivables |
102
|
262
|
379
|
378
|
291
|
495
|
765
|
793
|
918
|
413
|
362
|
444
|
184
|
71
|
168
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
24
|
27
|
31
|
25
|
22
|
|
| Inventory |
98
|
84
|
26
|
38
|
119
|
90
|
159
|
120
|
112
|
68
|
106
|
75
|
90
|
131
|
80
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
241
|
401
|
498
|
499
|
509
|
681
|
1 064
|
962
|
1 041
|
519
|
575
|
561
|
383
|
294
|
293
|
|
| PP&E Net |
8
|
8
|
9
|
146
|
137
|
131
|
411
|
395
|
368
|
342
|
233
|
243
|
230
|
245
|
229
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
368
|
342
|
233
|
0
|
230
|
245
|
229
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
146
|
168
|
154
|
0
|
191
|
213
|
224
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
11
|
12
|
12
|
12
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
17
|
17
|
31
|
31
|
|
| Note Receivable |
181
|
328
|
465
|
431
|
492
|
0
|
181
|
136
|
221
|
324
|
251
|
148
|
174
|
158
|
59
|
|
| Long-Term Investments |
159
|
213
|
296
|
272
|
222
|
246
|
337
|
449
|
493
|
170
|
489
|
964
|
849
|
1 067
|
1 164
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
119
|
0
|
0
|
4
|
1
|
35
|
36
|
43
|
29
|
41
|
63
|
71
|
|
| Other Assets |
0
|
4
|
147
|
14
|
13
|
0
|
12
|
8
|
65
|
117
|
148
|
52
|
76
|
170
|
129
|
|
| Total Assets |
589
N/A
|
954
+62%
|
1 415
+48%
|
1 481
+5%
|
1 373
-7%
|
1 190
-13%
|
2 019
+70%
|
1 963
-3%
|
2 235
+14%
|
1 519
-32%
|
1 751
+15%
|
2 010
+15%
|
1 764
-12%
|
2 009
+14%
|
1 955
-3%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
96
|
207
|
440
|
442
|
299
|
269
|
490
|
500
|
552
|
273
|
151
|
224
|
184
|
89
|
75
|
|
| Short-Term Debt |
0
|
98
|
102
|
97
|
217
|
173
|
400
|
356
|
423
|
0
|
0
|
0
|
0
|
44
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
32
|
35
|
36
|
38
|
62
|
0
|
0
|
55
|
18
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
1
|
4
|
0
|
5
|
3
|
|
| Total Current Liabilities |
96
|
305
|
542
|
538
|
516
|
441
|
923
|
892
|
1 022
|
312
|
214
|
228
|
184
|
193
|
96
|
|
| Long-Term Debt |
221
|
331
|
558
|
568
|
305
|
238
|
486
|
467
|
595
|
833
|
813
|
596
|
432
|
206
|
318
|
|
| Deferred Income Tax |
0
|
0
|
0
|
6
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
65
|
20
|
|
| Minority Interest |
1
|
32
|
31
|
37
|
72
|
23
|
46
|
43
|
20
|
16
|
14
|
13
|
13
|
0
|
0
|
|
| Other Liabilities |
6
|
7
|
21
|
69
|
58
|
15
|
12
|
11
|
4
|
13
|
15
|
13
|
13
|
17
|
15
|
|
| Total Liabilities |
324
N/A
|
674
+108%
|
1 152
+71%
|
1 207
+5%
|
953
-21%
|
722
-24%
|
1 466
+103%
|
1 412
-4%
|
1 641
+16%
|
1 174
-28%
|
1 056
-10%
|
850
-19%
|
681
-20%
|
481
-29%
|
448
-7%
|
|
| Equity | ||||||||||||||||
| Common Stock |
112
|
112
|
112
|
112
|
172
|
172
|
172
|
172
|
172
|
172
|
229
|
229
|
229
|
229
|
229
|
|
| Retained Earnings |
153
|
168
|
152
|
163
|
248
|
296
|
381
|
379
|
269
|
20
|
313
|
931
|
701
|
1 146
|
1 125
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
153
|
153
|
153
|
0
|
153
|
153
|
153
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
265
N/A
|
279
+5%
|
263
-6%
|
275
+4%
|
420
+53%
|
468
+11%
|
554
+18%
|
551
0%
|
594
+8%
|
345
-42%
|
695
+102%
|
1 160
+67%
|
1 083
-7%
|
1 528
+41%
|
1 507
-1%
|
|
| Total Liabilities & Equity |
589
N/A
|
954
+62%
|
1 415
+48%
|
1 481
+5%
|
1 373
-7%
|
1 190
-13%
|
2 019
+70%
|
1 963
-3%
|
2 235
+14%
|
1 519
-32%
|
1 751
+15%
|
2 010
+15%
|
1 764
-12%
|
2 009
+14%
|
1 955
-3%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|