Niyogin Fintech Ltd
BSE:538772
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Niyogin Fintech Ltd
BSE:538772
|
IN |
|
P
|
Paragon 28 Inc
NYSE:FNA
|
US |
|
Hangzhou Tigermed Consulting Co Ltd
SZSE:300347
|
CN |
|
VXL Instruments Ltd
BSE:517399
|
IN |
|
Sailun Group Co Ltd
SSE:601058
|
CN |
|
Wenzhou Kangning Hospital Co Ltd
HKEX:2120
|
CN |
Income Statement
Earnings Waterfall
Niyogin Fintech Ltd
Income Statement
Niyogin Fintech Ltd
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
1
N/A
|
1
-5%
|
1
+2%
|
29
+2 733%
|
1
-98%
|
0
-50%
|
0
N/A
|
(7)
N/A
|
52
N/A
|
92
+79%
|
137
+49%
|
167
+22%
|
188
+13%
|
207
+10%
|
215
+4%
|
225
+5%
|
279
+24%
|
302
+8%
|
326
+8%
|
427
+31%
|
501
+17%
|
628
+25%
|
804
+28%
|
912
+13%
|
1 028
+13%
|
1 069
+4%
|
1 069
0%
|
1 047
-2%
|
1 087
+4%
|
1 288
+19%
|
1 507
+17%
|
1 793
+19%
|
1 958
+9%
|
2 013
+3%
|
2 267
+13%
|
2 843
+25%
|
3 040
+7%
|
3 353
+10%
|
3 329
-1%
|
2 848
-14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(86)
|
(173)
|
(301)
|
(460)
|
(561)
|
(678)
|
(720)
|
(739)
|
(726)
|
(778)
|
(908)
|
(1 073)
|
(1 273)
|
(1 399)
|
(1 478)
|
(1 701)
|
(1 745)
|
(1 762)
|
(1 782)
|
(1 634)
|
(1 631)
|
|
| Gross Profit |
1
N/A
|
0
-96%
|
0
+833%
|
(36)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
40
N/A
|
0
N/A
|
40
N/A
|
0
N/A
|
55
N/A
|
107
+95%
|
168
+57%
|
276
+65%
|
299
+8%
|
323
+8%
|
341
+6%
|
328
-4%
|
327
0%
|
344
+5%
|
351
+2%
|
350
0%
|
349
-1%
|
330
-5%
|
322
-3%
|
309
-4%
|
380
+23%
|
433
+14%
|
520
+20%
|
559
+7%
|
535
-4%
|
566
+6%
|
1 098
+94%
|
1 278
+16%
|
1 572
+23%
|
1 695
+8%
|
1 217
-28%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(49)
|
(72)
|
(105)
|
(81)
|
(149)
|
(178)
|
(217)
|
(270)
|
(308)
|
(341)
|
(360)
|
(362)
|
(354)
|
(339)
|
(321)
|
(305)
|
(341)
|
(377)
|
(420)
|
(455)
|
(463)
|
(503)
|
(566)
|
(628)
|
(629)
|
(666)
|
(690)
|
(706)
|
(752)
|
(768)
|
(763)
|
(1 313)
|
(1 461)
|
(1 704)
|
(1 807)
|
(1 325)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(49)
|
(14)
|
(33)
|
(53)
|
(143)
|
(93)
|
(110)
|
(138)
|
(281)
|
(175)
|
(186)
|
(187)
|
(308)
|
(179)
|
(172)
|
(161)
|
(282)
|
(212)
|
(241)
|
(276)
|
(399)
|
(300)
|
(324)
|
(339)
|
(555)
|
(376)
|
(390)
|
(417)
|
(657)
|
(456)
|
(455)
|
(453)
|
(1 349)
|
(467)
|
(462)
|
(461)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(5)
|
(11)
|
(17)
|
(23)
|
(26)
|
(29)
|
(32)
|
(36)
|
(41)
|
(43)
|
(45)
|
(46)
|
(50)
|
(53)
|
(56)
|
(56)
|
(54)
|
(54)
|
(55)
|
(57)
|
(61)
|
(67)
|
(71)
|
(76)
|
(81)
|
(84)
|
(90)
|
(94)
|
(95)
|
(97)
|
(98)
|
(100)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(0)
|
(58)
|
(72)
|
(26)
|
(0)
|
(75)
|
(90)
|
(109)
|
(1)
|
(137)
|
(142)
|
(139)
|
(5)
|
(117)
|
(105)
|
(97)
|
(9)
|
(113)
|
(123)
|
(123)
|
(10)
|
(149)
|
(187)
|
(232)
|
(13)
|
(224)
|
(229)
|
(214)
|
(14)
|
(229)
|
(218)
|
(765)
|
(17)
|
(1 141)
|
(1 247)
|
(764)
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
-14%
|
(37)
-22 813%
|
(49)
-33%
|
(72)
-47%
|
(105)
-47%
|
(87)
+17%
|
(97)
-12%
|
(86)
+11%
|
(80)
+7%
|
(103)
-30%
|
(120)
-16%
|
(134)
-11%
|
(146)
-9%
|
(139)
+5%
|
(78)
+44%
|
(40)
+48%
|
2
N/A
|
36
+1 382%
|
(13)
N/A
|
(49)
-291%
|
(76)
-53%
|
(104)
-37%
|
(112)
-8%
|
(154)
-37%
|
(236)
-53%
|
(306)
-30%
|
(320)
-5%
|
(286)
+11%
|
(257)
+10%
|
(186)
+27%
|
(193)
-4%
|
(234)
-21%
|
(197)
+16%
|
(214)
-9%
|
(184)
+14%
|
(133)
+28%
|
(112)
+16%
|
(107)
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(42)
|
(98)
|
(170)
|
(176)
|
(156)
|
(100)
|
(65)
|
(47)
|
(40)
|
(43)
|
(7)
|
(24)
|
(28)
|
(33)
|
(46)
|
(69)
|
(102)
|
(115)
|
(90)
|
(74)
|
(40)
|
(46)
|
(79)
|
(89)
|
(118)
|
(211)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
3
|
20
|
47
|
0
|
79
|
76
|
62
|
0
|
45
|
40
|
35
|
1
|
(7)
|
(14)
|
(20)
|
5
|
19
|
25
|
30
|
43
|
56
|
60
|
74
|
85
|
65
|
56
|
37
|
22
|
20
|
20
|
39
|
40
|
90
|
148
|
307
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(0)
-14%
|
(37)
-22 813%
|
(48)
-30%
|
(68)
-44%
|
(85)
-24%
|
(40)
+52%
|
(27)
+34%
|
(7)
+74%
|
(4)
+43%
|
(41)
-942%
|
(66)
-61%
|
(102)
-54%
|
(148)
-45%
|
(203)
-37%
|
(246)
-22%
|
(223)
+10%
|
(168)
+24%
|
(84)
+50%
|
(73)
+13%
|
(78)
-7%
|
(92)
-18%
|
(117)
-28%
|
(77)
+34%
|
(122)
-58%
|
(202)
-66%
|
(264)
-31%
|
(281)
-6%
|
(291)
-3%
|
(303)
-4%
|
(265)
+13%
|
(261)
+1%
|
(288)
-10%
|
(217)
+25%
|
(221)
-2%
|
(223)
-1%
|
(132)
+41%
|
(82)
+38%
|
(11)
+86%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
(2)
|
(3)
|
(5)
|
(2)
|
1
|
2
|
3
|
(3)
|
(3)
|
3
|
17
|
21
|
13
|
8
|
(8)
|
(7)
|
59
|
48
|
47
|
30
|
|
| Income from Continuing Operations |
0
|
(0)
|
(0)
|
(37)
|
(48)
|
(68)
|
(85)
|
(40)
|
(27)
|
(7)
|
(4)
|
(41)
|
(66)
|
(102)
|
(148)
|
(202)
|
(245)
|
(221)
|
(166)
|
(81)
|
(74)
|
(81)
|
(97)
|
(119)
|
(76)
|
(120)
|
(199)
|
(267)
|
(284)
|
(287)
|
(286)
|
(244)
|
(248)
|
(280)
|
(225)
|
(228)
|
(163)
|
(83)
|
(35)
|
19
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
9
|
10
|
7
|
5
|
5
|
5
|
10
|
17
|
35
|
75
|
105
|
107
|
104
|
92
|
72
|
80
|
96
|
66
|
51
|
4
|
(26)
|
(30)
|
(34)
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(0)
-13%
|
(37)
-21 471%
|
(48)
-30%
|
(68)
-44%
|
(85)
-24%
|
(40)
+52%
|
(27)
+34%
|
(7)
+74%
|
(4)
+43%
|
(41)
-942%
|
(66)
-61%
|
(102)
-54%
|
(147)
-44%
|
(198)
-35%
|
(239)
-21%
|
(212)
+11%
|
(156)
+26%
|
(74)
+52%
|
(69)
+7%
|
(76)
-10%
|
(91)
-20%
|
(109)
-19%
|
(59)
+46%
|
(86)
-44%
|
(124)
-45%
|
(161)
-30%
|
(177)
-9%
|
(183)
-4%
|
(194)
-6%
|
(172)
+12%
|
(168)
+2%
|
(185)
-10%
|
(159)
+14%
|
(177)
-11%
|
(159)
+10%
|
(109)
+31%
|
(64)
+41%
|
(15)
+77%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-10.18
-25 350%
|
-13.25
-30%
|
-19.02
-44%
|
-1.06
+94%
|
-0.5
+53%
|
-0.46
+8%
|
-0.1
+78%
|
-0.03
+70%
|
-0.48
-1 500%
|
-0.79
-65%
|
-1.21
-53%
|
-1.73
-43%
|
-2.33
-35%
|
-2.8
-20%
|
-2.47
+12%
|
-1.57
+36%
|
-0.63
+60%
|
-0.79
-25%
|
-0.78
+1%
|
-0.99
-27%
|
-1.18
-19%
|
-0.63
+47%
|
-0.92
-46%
|
-1.33
-45%
|
-1.72
-29%
|
-1.87
-9%
|
-1.94
-4%
|
-2.06
-6%
|
-1.82
+12%
|
-1.78
+2%
|
-1.96
-10%
|
-1.68
+14%
|
-1.86
-11%
|
-1.64
+12%
|
-1
+39%
|
-0.57
+43%
|
-0.24
+58%
|
|