Shree Ajit Pulp and Paper Ltd
BSE:538795
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shree Ajit Pulp and Paper Ltd
BSE:538795
|
IN |
|
B
|
BVZ Holding AG
LSE:0QML
|
CH |
|
S
|
Shh Resources Holdings Bhd
KLSE:SHH
|
MY |
|
Nevada Zinc Corp
XTSX:NZN
|
CA |
|
H
|
Hexing Electrical Co Ltd
SSE:603556
|
CN |
|
USA Compression Partners LP
NYSE:USAC
|
US |
|
Polar Power Inc
NASDAQ:POLA
|
US |
|
O
|
Ormat Technologies Inc
F:HNM
|
US |
|
G
|
Grupo Empresas Navieras SA
SGO:NAVIERA
|
CL |
|
Realty Income Corp
NYSE:O
|
US |
|
K
|
Komputronik SA w restrukturyzacji
WSE:KOM
|
PL |
|
Guizhou Redstar Developing Co Ltd
SSE:600367
|
CN |
|
A
|
Allied Resources Inc
OTC:ALOD
|
US |
Income Statement
Earnings Waterfall
Shree Ajit Pulp and Paper Ltd
Income Statement
Shree Ajit Pulp and Paper Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
47
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 028
N/A
|
2 095
+3%
|
2 148
+3%
|
2 256
+5%
|
2 372
+5%
|
2 437
+3%
|
2 328
-4%
|
2 273
-2%
|
2 218
-2%
|
2 176
-2%
|
2 284
+5%
|
2 427
+6%
|
2 527
+4%
|
2 635
+4%
|
2 773
+5%
|
2 728
-2%
|
2 697
-1%
|
2 626
-3%
|
2 509
-4%
|
2 420
-4%
|
2 404
-1%
|
2 057
-14%
|
2 072
+1%
|
2 358
+14%
|
2 666
+13%
|
3 259
+22%
|
3 619
+11%
|
3 878
+7%
|
4 182
+8%
|
4 345
+4%
|
4 391
+1%
|
4 190
-5%
|
3 719
-11%
|
3 445
-7%
|
3 063
-11%
|
2 628
-14%
|
2 945
+12%
|
3 369
+14%
|
3 802
+13%
|
4 579
+20%
|
5 055
+10%
|
5 644
+12%
|
6 254
+11%
|
6 815
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 310)
|
(1 341)
|
(1 356)
|
(1 436)
|
(1 506)
|
(1 550)
|
(1 475)
|
(1 458)
|
(1 730)
|
(1 678)
|
(1 794)
|
(1 917)
|
(1 944)
|
(2 000)
|
(2 005)
|
(1 870)
|
(1 897)
|
(1 794)
|
(1 721)
|
(1 671)
|
(1 662)
|
(1 329)
|
(1 352)
|
(1 543)
|
(1 837)
|
(1 877)
|
(2 173)
|
(2 447)
|
(3 211)
|
(3 377)
|
(3 483)
|
(3 308)
|
(2 995)
|
(2 690)
|
(2 349)
|
(1 997)
|
(2 286)
|
(2 543)
|
(2 894)
|
(3 523)
|
(3 930)
|
(4 311)
|
(4 757)
|
(5 167)
|
|
| Gross Profit |
719
N/A
|
754
+5%
|
792
+5%
|
820
+4%
|
866
+6%
|
887
+2%
|
853
-4%
|
815
-4%
|
487
-40%
|
497
+2%
|
491
-1%
|
510
+4%
|
582
+14%
|
635
+9%
|
769
+21%
|
858
+12%
|
800
-7%
|
832
+4%
|
787
-5%
|
749
-5%
|
743
-1%
|
727
-2%
|
720
-1%
|
815
+13%
|
829
+2%
|
1 382
+67%
|
1 447
+5%
|
1 430
-1%
|
972
-32%
|
968
0%
|
908
-6%
|
881
-3%
|
724
-18%
|
755
+4%
|
715
-5%
|
631
-12%
|
659
+4%
|
826
+25%
|
908
+10%
|
1 056
+16%
|
1 125
+7%
|
1 333
+18%
|
1 497
+12%
|
1 648
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(572)
|
(577)
|
(588)
|
(611)
|
(640)
|
(647)
|
(648)
|
(644)
|
(356)
|
(363)
|
(375)
|
(388)
|
(403)
|
(419)
|
(430)
|
(450)
|
(426)
|
(501)
|
(528)
|
(545)
|
(474)
|
(509)
|
(495)
|
(480)
|
(450)
|
(882)
|
(929)
|
(970)
|
(585)
|
(662)
|
(650)
|
(615)
|
(504)
|
(555)
|
(529)
|
(502)
|
(542)
|
(672)
|
(721)
|
(817)
|
(777)
|
(878)
|
(948)
|
(999)
|
|
| Selling, General & Administrative |
(94)
|
(98)
|
(103)
|
(108)
|
(125)
|
(130)
|
(129)
|
(131)
|
(121)
|
(123)
|
(126)
|
(131)
|
(138)
|
(143)
|
(148)
|
(151)
|
(341)
|
(169)
|
(173)
|
(176)
|
(379)
|
(164)
|
(161)
|
(161)
|
(361)
|
(183)
|
(193)
|
(197)
|
(487)
|
(182)
|
(175)
|
(171)
|
(189)
|
(171)
|
(170)
|
(158)
|
(194)
|
(187)
|
(194)
|
(213)
|
(572)
|
(234)
|
(256)
|
(277)
|
|
| Depreciation & Amortization |
(53)
|
(53)
|
(54)
|
(54)
|
(54)
|
(54)
|
(53)
|
(53)
|
(54)
|
(56)
|
(59)
|
(62)
|
(65)
|
(66)
|
(68)
|
(68)
|
(70)
|
(72)
|
(73)
|
(75)
|
(76)
|
(76)
|
(77)
|
(76)
|
(75)
|
(74)
|
(74)
|
(74)
|
(73)
|
(73)
|
(73)
|
(72)
|
(72)
|
(72)
|
(73)
|
(73)
|
(91)
|
(109)
|
(126)
|
(150)
|
(164)
|
(177)
|
(192)
|
(199)
|
|
| Other Operating Expenses |
(425)
|
(425)
|
(431)
|
(449)
|
(461)
|
(464)
|
(466)
|
(460)
|
(181)
|
(184)
|
(190)
|
(195)
|
(200)
|
(210)
|
(214)
|
(230)
|
(15)
|
(260)
|
(281)
|
(294)
|
(20)
|
(269)
|
(257)
|
(243)
|
(14)
|
(625)
|
(662)
|
(699)
|
(25)
|
(407)
|
(402)
|
(372)
|
(243)
|
(312)
|
(286)
|
(270)
|
(257)
|
(377)
|
(401)
|
(454)
|
(41)
|
(466)
|
(501)
|
(523)
|
|
| Operating Income |
147
N/A
|
177
+21%
|
204
+15%
|
209
+2%
|
226
+8%
|
240
+6%
|
205
-15%
|
171
-17%
|
131
-23%
|
134
+2%
|
116
-13%
|
122
+4%
|
180
+48%
|
216
+20%
|
339
+57%
|
407
+20%
|
374
-8%
|
331
-11%
|
260
-22%
|
204
-22%
|
269
+32%
|
218
-19%
|
225
+3%
|
335
+49%
|
379
+13%
|
500
+32%
|
518
+4%
|
460
-11%
|
387
-16%
|
306
-21%
|
258
-16%
|
266
+3%
|
220
-17%
|
199
-9%
|
186
-7%
|
129
-31%
|
117
-10%
|
153
+31%
|
187
+22%
|
239
+27%
|
348
+46%
|
455
+31%
|
549
+21%
|
649
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(47)
|
(49)
|
(48)
|
(48)
|
(44)
|
(45)
|
(46)
|
(45)
|
(35)
|
(43)
|
(46)
|
(53)
|
(55)
|
(73)
|
(64)
|
(52)
|
(30)
|
(35)
|
(39)
|
(42)
|
(20)
|
(41)
|
(43)
|
(38)
|
(27)
|
(44)
|
(42)
|
(45)
|
(52)
|
(87)
|
(90)
|
(1)
|
66
|
42
|
47
|
(44)
|
(7)
|
(109)
|
(146)
|
(196)
|
(214)
|
(259)
|
(286)
|
(301)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
2
|
2
|
2
|
(3)
|
1
|
1
|
1
|
(6)
|
1
|
1
|
1
|
(7)
|
2
|
2
|
2
|
(10)
|
4
|
4
|
9
|
(14)
|
8
|
9
|
4
|
(10)
|
8
|
10
|
11
|
(19)
|
7
|
6
|
6
|
(33)
|
12
|
12
|
10
|
(6)
|
61
|
59
|
60
|
8
|
18
|
18
|
19
|
|
| Pre-Tax Income |
98
N/A
|
130
+33%
|
157
+21%
|
162
+3%
|
179
+10%
|
196
+10%
|
160
-18%
|
128
-20%
|
91
-29%
|
93
+2%
|
72
-23%
|
63
-12%
|
113
+79%
|
139
+23%
|
271
+95%
|
357
+32%
|
335
-6%
|
300
-10%
|
225
-25%
|
171
-24%
|
234
+37%
|
185
-21%
|
191
+3%
|
301
+58%
|
342
+14%
|
464
+35%
|
487
+5%
|
426
-12%
|
316
-26%
|
226
-29%
|
173
-23%
|
271
+56%
|
253
-7%
|
254
+0%
|
245
-3%
|
95
-61%
|
113
+18%
|
106
-7%
|
100
-5%
|
103
+3%
|
141
+37%
|
214
+52%
|
281
+31%
|
367
+31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(27)
|
(35)
|
(47)
|
(57)
|
(61)
|
(65)
|
(51)
|
(40)
|
(27)
|
(26)
|
(19)
|
(17)
|
(36)
|
(47)
|
(95)
|
(108)
|
(95)
|
(85)
|
(51)
|
(46)
|
(65)
|
(50)
|
(55)
|
(86)
|
(102)
|
(139)
|
(147)
|
(130)
|
(100)
|
(71)
|
(55)
|
(52)
|
(46)
|
(46)
|
(49)
|
(37)
|
(30)
|
(28)
|
(20)
|
(20)
|
(47)
|
(71)
|
(94)
|
(123)
|
|
| Income from Continuing Operations |
71
|
95
|
110
|
105
|
118
|
131
|
109
|
88
|
64
|
67
|
53
|
46
|
77
|
92
|
176
|
249
|
240
|
215
|
173
|
125
|
169
|
135
|
136
|
215
|
240
|
324
|
339
|
296
|
216
|
154
|
118
|
219
|
207
|
208
|
196
|
58
|
82
|
78
|
80
|
83
|
94
|
143
|
188
|
244
|
|
| Net Income (Common) |
71
N/A
|
95
+34%
|
110
+16%
|
105
-5%
|
118
+12%
|
131
+11%
|
109
-17%
|
88
-19%
|
64
-27%
|
67
+5%
|
53
-22%
|
46
-13%
|
77
+67%
|
92
+20%
|
176
+91%
|
249
+42%
|
240
-4%
|
215
-10%
|
204
-5%
|
155
-24%
|
199
+28%
|
166
-17%
|
136
-18%
|
215
+58%
|
240
+11%
|
324
+35%
|
339
+5%
|
296
-13%
|
216
-27%
|
154
-29%
|
118
-23%
|
219
+85%
|
207
-5%
|
208
+1%
|
196
-6%
|
58
-70%
|
82
+42%
|
78
-6%
|
80
+3%
|
83
+3%
|
94
+14%
|
143
+52%
|
188
+31%
|
244
+30%
|
|
| EPS (Diluted) |
13.27
N/A
|
17.62
+33%
|
20.38
+16%
|
19.44
-5%
|
22
+13%
|
24.25
+10%
|
20.16
-17%
|
15.69
-22%
|
12.02
-23%
|
12.46
+4%
|
9.92
-20%
|
8.5
-14%
|
14.32
+68%
|
17.07
+19%
|
32.57
+91%
|
46.5
+43%
|
44.71
-4%
|
40.11
-10%
|
38.04
-5%
|
28.97
-24%
|
37.2
+28%
|
31.2
-16%
|
25.37
-19%
|
40.2
+58%
|
30.3
-25%
|
60.53
+100%
|
63.33
+5%
|
55.19
-13%
|
27.3
-51%
|
28.82
+6%
|
22.11
-23%
|
40.9
+85%
|
26.14
-36%
|
26.28
+1%
|
24.79
-6%
|
7.34
-70%
|
14.83
+102%
|
10.36
-30%
|
10.3
-1%
|
10.15
-1%
|
11.31
+11%
|
16.08
+42%
|
21.08
+31%
|
27.48
+30%
|
|