CAPTAIN PIPES Ltd
BSE:538817

Watchlist Manager
CAPTAIN PIPES Ltd Logo
CAPTAIN PIPES Ltd
BSE:538817
Watchlist
Price: 10.87 INR -0.82% Market Closed
Market Cap: 1.7B INR

Intrinsic Value

The intrinsic value of one CAPPIPES stock under the Base Case scenario is 6.71 INR. Compared to the current market price of 10.87 INR, CAPTAIN PIPES Ltd is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAPPIPES Intrinsic Value
6.71 INR
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CAPTAIN PIPES Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about CAPPIPES?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CAPPIPES valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CAPTAIN PIPES Ltd.

Explain Valuation
Compare CAPPIPES to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about CAPPIPES?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CAPTAIN PIPES Ltd

Current Assets 295.2m
Cash & Short-Term Investments 2.6m
Receivables 111.4m
Other Current Assets 181.2m
Non-Current Assets 381.3m
Long-Term Investments 160.8m
PP&E 210.8m
Other Non-Current Assets 9.7m
Current Liabilities 128.1m
Accounts Payable 60.9m
Other Current Liabilities 67.2m
Non-Current Liabilities 107.9m
Long-Term Debt 102.6m
Other Non-Current Liabilities 5.3m
Efficiency

Free Cash Flow Analysis
CAPTAIN PIPES Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CAPTAIN PIPES Ltd

Revenue
769.2m INR
Cost of Revenue
-609.1m INR
Gross Profit
160.1m INR
Operating Expenses
-97.2m INR
Operating Income
62.9m INR
Other Expenses
23.8m INR
Net Income
86.7m INR
Fundamental Scores

CAPPIPES Profitability Score
Profitability Due Diligence

CAPTAIN PIPES Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Positive 3Y Average ROIC
Healthy Gross Margin
52/100
Profitability
Score

CAPTAIN PIPES Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

CAPPIPES Solvency Score
Solvency Due Diligence

CAPTAIN PIPES Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

CAPTAIN PIPES Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAPPIPES Price Targets Summary
CAPTAIN PIPES Ltd

There are no price targets for CAPPIPES.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

CAPTAIN PIPES Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CAPPIPES is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CAPPIPES stock?

The intrinsic value of one CAPPIPES stock under the Base Case scenario is 6.71 INR.

Is CAPPIPES stock undervalued or overvalued?

Compared to the current market price of 10.87 INR, CAPTAIN PIPES Ltd is Overvalued by 38%.

Back to Top