Nexus Surgical and Medicare Ltd
BSE:538874
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nexus Surgical and Medicare Ltd
BSE:538874
|
IN |
Income Statement
Earnings Waterfall
Nexus Surgical and Medicare Ltd
Income Statement
Nexus Surgical and Medicare Ltd
| Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
28
N/A
|
21
-27%
|
17
-16%
|
37
+116%
|
44
+18%
|
43
-2%
|
37
-13%
|
20
-48%
|
10
-49%
|
28
+175%
|
24
-14%
|
33
+37%
|
29
-12%
|
14
-51%
|
16
+10%
|
15
-3%
|
19
+25%
|
30
+61%
|
35
+15%
|
42
+20%
|
48
+15%
|
48
+1%
|
57
+18%
|
57
-1%
|
59
+3%
|
73
+25%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(28)
|
(21)
|
(8)
|
(17)
|
(11)
|
(10)
|
(10)
|
(1)
|
(0)
|
(0)
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
(1)
|
(2)
|
(4)
|
(6)
|
(11)
|
(14)
|
(14)
|
(19)
|
(19)
|
(21)
|
(25)
|
|
| Gross Profit |
0
N/A
|
(0)
N/A
|
10
N/A
|
20
+114%
|
33
+62%
|
33
0%
|
27
-17%
|
19
-31%
|
10
-46%
|
28
+175%
|
24
-14%
|
28
+19%
|
24
-14%
|
10
-60%
|
11
+12%
|
14
+29%
|
17
+19%
|
26
+55%
|
29
+10%
|
31
+7%
|
34
+12%
|
34
-1%
|
38
+13%
|
38
-2%
|
37
-2%
|
48
+29%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(9)
|
(68)
|
(78)
|
(80)
|
(26)
|
(21)
|
(13)
|
(21)
|
(20)
|
(23)
|
(23)
|
(12)
|
(9)
|
(15)
|
(15)
|
(26)
|
(26)
|
(27)
|
(29)
|
(28)
|
(32)
|
(30)
|
(30)
|
(40)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(7)
|
(66)
|
(75)
|
(77)
|
(22)
|
(17)
|
(9)
|
(18)
|
(18)
|
(21)
|
(20)
|
(10)
|
(6)
|
(13)
|
(13)
|
(23)
|
(24)
|
(25)
|
(27)
|
(26)
|
(28)
|
(26)
|
(25)
|
(35)
|
|
| Operating Income |
(2)
N/A
|
(2)
-8%
|
1
N/A
|
(47)
N/A
|
(45)
+6%
|
(47)
-5%
|
2
N/A
|
(2)
N/A
|
(2)
-20%
|
6
N/A
|
4
-43%
|
6
+56%
|
2
-67%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
2
N/A
|
0
-74%
|
3
+499%
|
4
+35%
|
5
+52%
|
6
+18%
|
7
+4%
|
7
+13%
|
7
-6%
|
8
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Non-Reccuring Items |
0
|
0
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-8%
|
(53)
-2 828%
|
(47)
+10%
|
(45)
+6%
|
(47)
-5%
|
2
N/A
|
(2)
N/A
|
(2)
-22%
|
7
N/A
|
4
-41%
|
6
+52%
|
2
-64%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
2
N/A
|
1
-62%
|
3
+285%
|
4
+29%
|
5
+44%
|
6
+17%
|
7
+6%
|
8
+13%
|
7
-6%
|
8
+11%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(53)
|
(49)
|
(47)
|
(48)
|
2
|
(1)
|
(1)
|
5
|
3
|
4
|
1
|
(1)
|
2
|
(1)
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
6
|
5
|
6
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-8%
|
(53)
-2 787%
|
(49)
+8%
|
(47)
+4%
|
(48)
-3%
|
2
N/A
|
(1)
N/A
|
(1)
+30%
|
5
N/A
|
3
-44%
|
4
+51%
|
1
-81%
|
(1)
N/A
|
2
N/A
|
(1)
N/A
|
1
N/A
|
1
-63%
|
2
+292%
|
3
+30%
|
4
+45%
|
5
+17%
|
5
+6%
|
6
+13%
|
5
-6%
|
6
+11%
|
|
| EPS (Diluted) |
-0.34
N/A
|
-0.34
N/A
|
-9.68
-2 747%
|
-8.98
+7%
|
-8.49
+5%
|
-8.83
-4%
|
0.28
N/A
|
-0.19
N/A
|
-0.13
+32%
|
0.94
N/A
|
0.53
-44%
|
0.8
+51%
|
0.15
-81%
|
-0.27
N/A
|
0.31
N/A
|
-0.13
N/A
|
0.28
N/A
|
0.11
-61%
|
0.39
+255%
|
0.51
+31%
|
0.74
+45%
|
0.86
+16%
|
0.91
+6%
|
1.03
+13%
|
0.97
-6%
|
1.07
+10%
|
|