Emerald Leasing Finance and Investment Co Ltd
BSE:538882
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Emerald Leasing Finance and Investment Co Ltd
BSE:538882
|
IN |
|
H
|
Hansol PNS Co Ltd
KRX:010420
|
KR |
|
S
|
Strip Tinning Holdings PLC
LSE:STG
|
UK |
|
Capgemini SE
OTC:CGEMY
|
FR |
|
Gold 50 Ltd
ASX:G50
|
AU |
|
Piper Sandler Companies
NYSE:PIPR
|
US |
|
B
|
Beijing LabTech Instruments Co Ltd
SSE:688056
|
CN |
|
Tuniu Corp
NASDAQ:TOUR
|
CN |
|
A
|
Astroscale Holdings Inc
TSE:186A
|
JP |
|
Prataap Snacks Ltd
NSE:DIAMONDYD
|
IN |
|
A
|
Anhui Transport Consulting & Design Institute Co Ltd
SSE:603357
|
CN |
|
Acbel Polytech Inc
TWSE:6282
|
TW |
|
S
|
Shanghai Jin Jiang International Hotels Co Ltd
SSE:600754
|
CN |
|
South Indian Bank Ltd
NSE:SOUTHBANK
|
IN |
|
Whirlpool Corp
NYSE:WHR
|
US |
|
B
|
Bintulu Port Holdings Bhd
KLSE:BIPORT
|
MY |
|
Tian Poh Resources Ltd
ASX:TPO
|
AU |
|
CardioGenics Holdings Inc
OTC:CGNH
|
US |
|
Y
|
Yarn Syndicate Ltd
BSE:514378
|
IN |
|
A
|
Aerojet Rocketdyne Holdings Inc
LSE:0HA5
|
US |
|
Precipio Inc
NASDAQ:PRPO
|
US |
|
Y
|
Yamana Gold Inc
LSE:AUY
|
CA |
|
I
|
ICP Israel Citrus Plantations Ltd
TASE:CTPL1
|
IL |
|
S
|
Sambu Engineering & Construction Co Ltd
KRX:001470
|
KR |
Income Statement
Earnings Waterfall
Emerald Leasing Finance and Investment Co Ltd
Income Statement
Emerald Leasing Finance and Investment Co Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
56
N/A
|
26
-54%
|
40
+53%
|
50
+26%
|
58
+16%
|
85
+46%
|
89
+5%
|
93
+5%
|
100
+7%
|
115
+16%
|
121
+5%
|
157
+30%
|
161
+2%
|
133
-17%
|
177
+33%
|
167
-6%
|
190
+14%
|
216
+14%
|
239
+11%
|
258
+8%
|
279
+8%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(12)
|
(14)
|
(14)
|
(21)
|
(24)
|
(27)
|
(29)
|
(29)
|
(28)
|
(27)
|
|
| Gross Profit |
52
N/A
|
24
-54%
|
40
+68%
|
50
+25%
|
58
+15%
|
80
+37%
|
83
+5%
|
87
+4%
|
92
+6%
|
107
+16%
|
112
+5%
|
146
+30%
|
147
+1%
|
119
-19%
|
156
+31%
|
143
-8%
|
163
+14%
|
187
+15%
|
210
+12%
|
230
+10%
|
252
+9%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(38)
|
(11)
|
(14)
|
(20)
|
(24)
|
(46)
|
(51)
|
(56)
|
(56)
|
(60)
|
(60)
|
(77)
|
(77)
|
(64)
|
(78)
|
(62)
|
(64)
|
(66)
|
(70)
|
(70)
|
(71)
|
|
| Selling, General & Administrative |
(8)
|
(4)
|
(5)
|
(7)
|
(7)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(16)
|
(18)
|
(21)
|
(30)
|
(32)
|
(38)
|
(38)
|
(41)
|
(43)
|
(46)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(30)
|
(7)
|
(10)
|
(14)
|
(17)
|
(35)
|
(39)
|
(44)
|
(44)
|
(49)
|
(49)
|
(61)
|
(60)
|
(42)
|
(47)
|
(29)
|
(26)
|
(27)
|
(28)
|
(26)
|
(25)
|
|
| Operating Income |
14
N/A
|
13
-3%
|
23
+70%
|
27
+20%
|
30
+13%
|
33
+9%
|
32
-4%
|
31
-3%
|
36
+17%
|
47
+29%
|
52
+11%
|
69
+31%
|
70
+2%
|
55
-20%
|
78
+41%
|
82
+4%
|
99
+21%
|
120
+22%
|
140
+16%
|
161
+15%
|
181
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
14
N/A
|
13
-4%
|
19
+41%
|
23
+24%
|
27
+15%
|
33
+25%
|
32
-3%
|
32
-2%
|
37
+17%
|
46
+26%
|
52
+11%
|
68
+31%
|
69
+2%
|
56
-19%
|
79
+41%
|
82
+4%
|
99
+21%
|
121
+22%
|
141
+16%
|
161
+15%
|
182
+13%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(5)
|
(6)
|
(7)
|
(9)
|
(8)
|
(8)
|
(10)
|
(12)
|
(13)
|
(17)
|
(18)
|
(14)
|
(20)
|
(21)
|
(25)
|
(32)
|
(37)
|
(42)
|
(47)
|
|
| Income from Continuing Operations |
11
|
10
|
14
|
17
|
20
|
25
|
24
|
23
|
27
|
35
|
38
|
50
|
51
|
41
|
58
|
61
|
74
|
89
|
104
|
119
|
134
|
|
| Net Income (Common) |
11
N/A
|
10
-6%
|
14
+40%
|
17
+24%
|
20
+15%
|
25
+23%
|
24
-3%
|
23
-2%
|
27
+17%
|
35
+26%
|
38
+11%
|
50
+31%
|
51
+2%
|
41
-19%
|
58
+41%
|
61
+4%
|
74
+21%
|
89
+21%
|
104
+17%
|
119
+15%
|
134
+13%
|
|
| EPS (Diluted) |
1.19
N/A
|
1.11
-7%
|
0.48
-57%
|
0.59
+23%
|
0.69
+17%
|
0.85
+23%
|
0.82
-4%
|
0.8
-2%
|
0.92
+15%
|
1.15
+25%
|
1.28
+11%
|
1.68
+31%
|
1.7
+1%
|
1.37
-19%
|
1.94
+42%
|
1.86
-4%
|
2.18
+17%
|
2.57
+18%
|
3
+17%
|
3.43
+14%
|
3.86
+13%
|
|