MK Exim (India) Ltd
BSE:538890
Intrinsic Value
The intrinsic value of one MKEXIM stock under the Base Case scenario is 56.84 INR. Compared to the current market price of 56.91 INR, MK Exim (India) Ltd is Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
MK Exim (India) Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
MK Exim (India) Ltd
Balance Sheet Decomposition
MK Exim (India) Ltd
Current Assets | 809.8m |
Cash & Short-Term Investments | 247.4m |
Receivables | 495.6m |
Other Current Assets | 66.8m |
Non-Current Assets | 111.3m |
Long-Term Investments | 11.2m |
PP&E | 95.4m |
Intangibles | 473k |
Other Non-Current Assets | 4.3m |
Free Cash Flow Analysis
MK Exim (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
MK Exim (India) Ltd
Revenue
|
871.8m
INR
|
Cost of Revenue
|
-479m
INR
|
Gross Profit
|
392.7m
INR
|
Operating Expenses
|
-169.1m
INR
|
Operating Income
|
223.6m
INR
|
Other Expenses
|
-47m
INR
|
Net Income
|
176.7m
INR
|
MKEXIM Profitability Score
Profitability Due Diligence
MK Exim (India) Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
MK Exim (India) Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
MKEXIM Solvency Score
Solvency Due Diligence
MK Exim (India) Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
MK Exim (India) Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MKEXIM Price Targets Summary
MK Exim (India) Ltd
Dividends
Current shareholder yield for MKEXIM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MKEXIM stock under the Base Case scenario is 56.84 INR.
Compared to the current market price of 56.91 INR, MK Exim (India) Ltd is Fairly Valued.