R

Raghuvansh Agrofarms Ltd
BSE:538921

Watchlist Manager
Raghuvansh Agrofarms Ltd
BSE:538921
Watchlist
Price: 64.86 INR 2.97% Market Closed
Market Cap: 773.1m INR

Intrinsic Value

538921 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.
538921 doesn't have a meaningful market cap.

The intrinsic value of one RAFL stock under the Base Case scenario is 34.37 INR. Compared to the current market price of 64.86 INR, Raghuvansh Agrofarms Ltd is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAFL Intrinsic Value
34.37 INR
Overvaluation 47%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Raghuvansh Agrofarms Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RAFL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RAFL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Raghuvansh Agrofarms Ltd.

Explain Valuation
Compare RAFL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about RAFL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Raghuvansh Agrofarms Ltd

Current Assets 781.9m
Cash & Short-Term Investments 13.7m
Receivables 757.7m
Other Current Assets 10.4m
Non-Current Assets 252m
Long-Term Investments 36.9m
PP&E 207.9m
Intangibles 1.1m
Other Non-Current Assets 6.1m
Current Liabilities 64.1m
Accounts Payable 7.1m
Short-Term Debt 37.8m
Other Current Liabilities 19.3m
Non-Current Liabilities 219.7m
Long-Term Debt 153.8m
Other Non-Current Liabilities 65.9m
Efficiency

Free Cash Flow Analysis
Raghuvansh Agrofarms Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Raghuvansh Agrofarms Ltd

Revenue
103.4m INR
Cost of Revenue
-41.9m INR
Gross Profit
61.5m INR
Operating Expenses
-40.1m INR
Operating Income
21.4m INR
Other Expenses
41.5m INR
Net Income
62.9m INR
Fundamental Scores

RAFL Profitability Score
Profitability Due Diligence

Raghuvansh Agrofarms Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
Exceptional Gross Margin
Healthy Operating Margin
53/100
Profitability
Score

Raghuvansh Agrofarms Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

RAFL Solvency Score
Solvency Due Diligence

Raghuvansh Agrofarms Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
67/100
Solvency
Score

Raghuvansh Agrofarms Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAFL Price Targets Summary
Raghuvansh Agrofarms Ltd

There are no price targets for RAFL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Raghuvansh Agrofarms Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for RAFL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RAFL stock?

The intrinsic value of one RAFL stock under the Base Case scenario is 34.37 INR.

Is RAFL stock undervalued or overvalued?

Compared to the current market price of 64.86 INR, Raghuvansh Agrofarms Ltd is Overvalued by 47%.

Back to Top