Naturite Agro Products Ltd
BSE:538926
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Naturite Agro Products Ltd
BSE:538926
|
IN |
|
C
|
ChinaEtek Service & Technology Co Ltd
SZSE:301208
|
CN |
|
Toda Corp
TSE:1860
|
JP |
|
KeePer Technical Laboratory Co Ltd
TSE:6036
|
JP |
|
K
|
KB Star REIT Co Ltd
KRX:432320
|
KR |
|
Flugger group A/S
CSE:FLUG B
|
DK |
|
UPM-Kymmene Oyj
OMXH:UPM
|
FI |
|
St Joe Co
NYSE:JOE
|
US |
|
A
|
Aquila Services Group PLC
LSE:AQSG
|
UK |
Income Statement
Earnings Waterfall
Naturite Agro Products Ltd
Income Statement
Naturite Agro Products Ltd
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
28
N/A
|
28
-2%
|
20
-27%
|
18
-11%
|
28
+56%
|
33
+19%
|
45
+34%
|
47
+6%
|
49
+3%
|
40
-17%
|
30
-26%
|
25
-15%
|
22
-14%
|
20
-11%
|
32
+66%
|
46
+43%
|
46
0%
|
82
+78%
|
104
+27%
|
120
+15%
|
150
+25%
|
154
+2%
|
137
-11%
|
127
-7%
|
113
-11%
|
112
-1%
|
113
+1%
|
112
-1%
|
142
+27%
|
107
-25%
|
89
-17%
|
78
-12%
|
43
-44%
|
84
+93%
|
90
+7%
|
95
+6%
|
98
+3%
|
60
-38%
|
60
N/A
|
86
+42%
|
121
+41%
|
234
+94%
|
287
+23%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7)
|
(12)
|
(10)
|
(1)
|
(6)
|
(6)
|
(11)
|
(37)
|
(32)
|
(31)
|
(14)
|
(14)
|
(21)
|
(13)
|
(35)
|
(38)
|
(32)
|
(70)
|
(93)
|
(111)
|
(139)
|
(131)
|
(113)
|
(110)
|
(105)
|
(109)
|
(110)
|
(96)
|
(121)
|
(97)
|
(73)
|
(68)
|
(52)
|
(99)
|
(111)
|
(83)
|
(70)
|
(32)
|
(32)
|
(105)
|
(129)
|
(216)
|
(264)
|
|
| Gross Profit |
22
N/A
|
16
-27%
|
10
-38%
|
17
+72%
|
22
+32%
|
28
+25%
|
33
+20%
|
10
-70%
|
16
+61%
|
9
-47%
|
16
+85%
|
12
-27%
|
1
-91%
|
7
+595%
|
(2)
N/A
|
8
N/A
|
14
+82%
|
12
-14%
|
12
-6%
|
9
-21%
|
11
+23%
|
23
+101%
|
24
+5%
|
17
-30%
|
8
-51%
|
3
-63%
|
3
-8%
|
16
+453%
|
20
+31%
|
10
-53%
|
15
+60%
|
10
-37%
|
(9)
N/A
|
(15)
-74%
|
(21)
-40%
|
13
N/A
|
28
+124%
|
29
+1%
|
29
N/A
|
(19)
N/A
|
(8)
+57%
|
17
N/A
|
23
+34%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(21)
|
(20)
|
(16)
|
(15)
|
(15)
|
(17)
|
(9)
|
(12)
|
(14)
|
(8)
|
(11)
|
(8)
|
(5)
|
(9)
|
(8)
|
(9)
|
(6)
|
(4)
|
(9)
|
(8)
|
(8)
|
(12)
|
(10)
|
(7)
|
(13)
|
(14)
|
(10)
|
(12)
|
(12)
|
(11)
|
(12)
|
(9)
|
(7)
|
(6)
|
(9)
|
(10)
|
(12)
|
(12)
|
(14)
|
(13)
|
(15)
|
(18)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(15)
|
(15)
|
(14)
|
(10)
|
(9)
|
(9)
|
(10)
|
(2)
|
(4)
|
(6)
|
(1)
|
(4)
|
(1)
|
2
|
(1)
|
(2)
|
(2)
|
(0)
|
2
|
(2)
|
0
|
(1)
|
(4)
|
(3)
|
(0)
|
(5)
|
(6)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(0)
|
1
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(5)
|
(7)
|
(9)
|
|
| Operating Income |
(0)
N/A
|
(5)
-2 583%
|
(10)
-104%
|
1
N/A
|
7
+1 325%
|
13
+79%
|
16
+24%
|
1
-96%
|
4
+525%
|
(5)
N/A
|
9
N/A
|
1
-89%
|
(7)
N/A
|
2
N/A
|
(11)
N/A
|
(0)
+99%
|
5
N/A
|
6
+9%
|
8
+26%
|
0
-94%
|
4
+773%
|
15
+296%
|
12
-17%
|
7
-44%
|
1
-87%
|
(10)
N/A
|
(11)
-7%
|
6
N/A
|
8
+48%
|
(3)
N/A
|
4
N/A
|
(2)
N/A
|
(18)
-921%
|
(22)
-22%
|
(27)
-22%
|
4
N/A
|
18
+355%
|
17
-7%
|
17
N/A
|
(33)
N/A
|
(21)
+36%
|
3
N/A
|
6
+106%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
1
N/A
|
(4)
N/A
|
(9)
-129%
|
2
N/A
|
8
+410%
|
14
+69%
|
17
+22%
|
2
-88%
|
5
+169%
|
(4)
N/A
|
10
N/A
|
2
-83%
|
(6)
N/A
|
3
N/A
|
(10)
N/A
|
0
N/A
|
6
+3 016%
|
6
-11%
|
8
+34%
|
0
-94%
|
3
+630%
|
14
+367%
|
12
-17%
|
7
-45%
|
1
-90%
|
(10)
N/A
|
(11)
-11%
|
4
N/A
|
5
+31%
|
(7)
N/A
|
(0)
+100%
|
(6)
-87 192%
|
(21)
-268%
|
(24)
-13%
|
(28)
-17%
|
4
N/A
|
17
+376%
|
16
-9%
|
16
N/A
|
(34)
N/A
|
(22)
+34%
|
2
N/A
|
3
+94%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
(0)
|
(1)
|
3
|
4
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
8
|
9
|
7
|
7
|
|
| Income from Continuing Operations |
1
|
(4)
|
(9)
|
2
|
8
|
13
|
16
|
2
|
5
|
(3)
|
8
|
2
|
(6)
|
3
|
(8)
|
0
|
7
|
6
|
8
|
0
|
3
|
10
|
7
|
6
|
(0)
|
(7)
|
(7)
|
3
|
4
|
(8)
|
(1)
|
(6)
|
(21)
|
(23)
|
(28)
|
3
|
17
|
16
|
16
|
(25)
|
(14)
|
8
|
10
|
|
| Net Income (Common) |
1
N/A
|
(4)
N/A
|
(9)
-127%
|
2
N/A
|
8
+394%
|
13
+54%
|
16
+24%
|
2
-88%
|
5
+167%
|
(3)
N/A
|
8
N/A
|
2
-79%
|
(6)
N/A
|
3
N/A
|
(8)
N/A
|
0
N/A
|
7
+1 652%
|
6
-11%
|
8
+33%
|
0
-94%
|
3
+613%
|
10
+203%
|
7
-31%
|
6
-13%
|
(0)
N/A
|
(7)
-3 226%
|
(7)
+1%
|
3
N/A
|
4
+32%
|
(8)
N/A
|
(1)
+84%
|
(6)
-365%
|
(21)
-248%
|
(23)
-14%
|
(28)
-20%
|
3
N/A
|
17
+395%
|
16
-8%
|
16
N/A
|
(25)
N/A
|
(14)
+46%
|
8
N/A
|
10
+19%
|
|
| EPS (Diluted) |
0.14
N/A
|
-0.74
N/A
|
-1.69
-128%
|
0.32
N/A
|
1.61
+403%
|
2.47
+53%
|
3.05
+23%
|
0.36
-88%
|
0.97
+169%
|
-0.5
N/A
|
1.6
N/A
|
0.33
-79%
|
-1.1
N/A
|
0.57
N/A
|
-1.38
N/A
|
0.07
N/A
|
1.24
+1 671%
|
1.13
-9%
|
1.47
+30%
|
0.09
-94%
|
0.65
+622%
|
1.96
+202%
|
1.36
-31%
|
1.18
-13%
|
-0.03
N/A
|
-1.31
-4 267%
|
-1.33
-2%
|
0.53
N/A
|
0.71
+34%
|
-1.51
N/A
|
-0.23
+85%
|
-1.11
-383%
|
-3.87
-249%
|
-4.41
-14%
|
-5.22
-18%
|
0.66
N/A
|
3.29
+398%
|
2.99
-9%
|
2.96
-1%
|
-4.81
N/A
|
-2.31
+52%
|
1.58
N/A
|
1.88
+19%
|
|