Abhinav Leasing & Finance Ltd
BSE:538952
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Abhinav Leasing & Finance Ltd
BSE:538952
|
IN |
|
C
|
Construction JSC No 9
VN:VC9
|
VN |
|
Minaurum Gold Inc
XTSX:MGG
|
CA |
Income Statement
Earnings Waterfall
Abhinav Leasing & Finance Ltd
Income Statement
Abhinav Leasing & Finance Ltd
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
15
N/A
|
19
+25%
|
22
+14%
|
22
+1%
|
24
+10%
|
38
+57%
|
51
+34%
|
50
-1%
|
26
-48%
|
22
-15%
|
71
+222%
|
155
+118%
|
214
+38%
|
241
+12%
|
197
-18%
|
122
-38%
|
63
-49%
|
39
-38%
|
117
+202%
|
155
+32%
|
302
+95%
|
936
+210%
|
887
-5%
|
847
-5%
|
744
-12%
|
175
-76%
|
254
+45%
|
283
+12%
|
317
+12%
|
342
+8%
|
343
+0%
|
530
+55%
|
431
-19%
|
457
+6%
|
397
-13%
|
242
-39%
|
337
+40%
|
469
+39%
|
487
+4%
|
509
+5%
|
392
-23%
|
217
-45%
|
160
-26%
|
80
-50%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12)
|
(16)
|
(18)
|
(19)
|
(22)
|
(36)
|
(48)
|
(48)
|
(33)
|
(27)
|
(76)
|
(159)
|
(212)
|
(229)
|
(194)
|
(123)
|
(60)
|
(37)
|
(107)
|
(142)
|
(301)
|
(936)
|
(884)
|
(843)
|
(740)
|
(140)
|
(209)
|
(224)
|
(283)
|
(305)
|
(315)
|
(518)
|
(422)
|
(452)
|
(395)
|
(234)
|
(330)
|
(458)
|
(479)
|
(530)
|
(376)
|
(225)
|
(160)
|
(52)
|
|
| Gross Profit |
3
N/A
|
3
-1%
|
3
-1%
|
3
-4%
|
2
-44%
|
2
+32%
|
3
+35%
|
3
-10%
|
(7)
N/A
|
(4)
+37%
|
(5)
-5%
|
(4)
+15%
|
3
N/A
|
12
+345%
|
3
-78%
|
(1)
N/A
|
2
N/A
|
1
-48%
|
9
+635%
|
13
+37%
|
2
-86%
|
1
-47%
|
3
+226%
|
4
+24%
|
4
-2%
|
35
+809%
|
45
+30%
|
60
+32%
|
34
-43%
|
37
+10%
|
28
-25%
|
13
-55%
|
9
-29%
|
5
-42%
|
2
-59%
|
7
+253%
|
8
+5%
|
11
+46%
|
8
-27%
|
(21)
N/A
|
16
N/A
|
(8)
N/A
|
0
N/A
|
27
+12 517%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(16)
|
(31)
|
(5)
|
(37)
|
(26)
|
(11)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(7)
|
(7)
|
(14)
|
(14)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(14)
|
(29)
|
(2)
|
(33)
|
(21)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Operating Income |
0
N/A
|
0
-87%
|
(0)
N/A
|
(0)
-138%
|
0
N/A
|
1
+404%
|
2
+85%
|
2
-3%
|
(9)
N/A
|
(6)
+28%
|
(7)
-10%
|
(7)
+1%
|
(1)
+89%
|
7
N/A
|
(2)
N/A
|
(5)
-181%
|
0
N/A
|
0
-56%
|
8
+34 705%
|
11
+43%
|
0
-99%
|
(1)
N/A
|
1
N/A
|
2
+10%
|
1
-58%
|
31
+4 581%
|
29
-7%
|
29
-2%
|
29
0%
|
0
-99%
|
2
+909%
|
1
-40%
|
4
+193%
|
1
-83%
|
(2)
N/A
|
3
N/A
|
2
-39%
|
3
+91%
|
1
-74%
|
(29)
N/A
|
2
N/A
|
(22)
N/A
|
(14)
+35%
|
14
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
6
|
6
|
1
|
(6)
|
(6)
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
1
|
(1)
|
(1)
|
0
|
0
|
2
|
3
|
4
|
1
|
4
|
23
|
1
|
25
|
21
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
-87%
|
(0)
N/A
|
(0)
-138%
|
0
N/A
|
1
+404%
|
2
+85%
|
2
-3%
|
0
-97%
|
(0)
N/A
|
(1)
-143%
|
(1)
+29%
|
1
N/A
|
1
+2%
|
(8)
N/A
|
(9)
-10%
|
0
N/A
|
0
-40%
|
8
+18 307%
|
9
+11%
|
0
-97%
|
(1)
N/A
|
2
N/A
|
2
+8%
|
1
-66%
|
32
+4 679%
|
31
-3%
|
31
-1%
|
1
-97%
|
1
+27%
|
1
+29%
|
0
-69%
|
1
+123%
|
1
+6%
|
0
-93%
|
6
+8 549%
|
3
-50%
|
4
+47%
|
5
+8%
|
(6)
N/A
|
3
N/A
|
3
+5%
|
7
+120%
|
14
+106%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(8)
|
(9)
|
(0)
|
(0)
|
8
|
9
|
0
|
(1)
|
1
|
1
|
1
|
32
|
32
|
31
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
6
|
2
|
4
|
4
|
(6)
|
2
|
2
|
6
|
13
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-910%
|
(0)
-25%
|
(0)
-32%
|
0
N/A
|
1
+891%
|
2
+96%
|
2
-2%
|
0
-98%
|
(0)
N/A
|
(1)
-159%
|
(1)
+17%
|
0
N/A
|
0
-14%
|
(8)
N/A
|
(9)
-9%
|
(0)
+98%
|
(0)
-55%
|
8
N/A
|
9
+10%
|
0
-98%
|
(1)
N/A
|
1
N/A
|
1
+20%
|
1
-37%
|
32
+3 628%
|
32
-2%
|
31
-1%
|
1
-98%
|
1
+36%
|
1
+36%
|
0
-82%
|
1
+355%
|
1
+6%
|
0
-95%
|
6
+10 480%
|
2
-59%
|
4
+57%
|
4
+9%
|
(6)
N/A
|
2
N/A
|
2
+7%
|
6
+150%
|
13
+117%
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.18
-1 700%
|
-0.19
-6%
|
0
N/A
|
-0.01
N/A
|
0.15
N/A
|
0.17
+13%
|
0
N/A
|
-0.01
N/A
|
0.02
N/A
|
0.03
+50%
|
0.02
-33%
|
0.65
+3 150%
|
0.61
-6%
|
0.58
-5%
|
0.01
-98%
|
0.02
+100%
|
0.02
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
0.12
N/A
|
0.05
-58%
|
0.08
+60%
|
0.08
N/A
|
-0.13
N/A
|
0.05
N/A
|
0.05
N/A
|
0.13
+160%
|
0.23
+77%
|
|