Wardwizard Innovations & Mobility Ltd
BSE:538970
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wardwizard Innovations & Mobility Ltd
BSE:538970
|
IN |
|
Sinops Inc
TSE:4428
|
JP |
|
Uttam Sugar Mills Ltd
NSE:UTTAMSUGAR
|
IN |
|
Alinma Tokio Marine Company SJSC
SAU:8312
|
SA |
|
Beijing Caishikou Department Store Co Ltd
SSE:605599
|
CN |
|
B
|
Baker Hughes Co
LSE:0RR8
|
US |
|
M
|
Minmetals Capital Co Ltd
SSE:600390
|
CN |
Income Statement
Earnings Waterfall
Wardwizard Innovations & Mobility Ltd
Income Statement
Wardwizard Innovations & Mobility Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 846
N/A
|
2 278
+23%
|
2 582
+13%
|
2 699
+5%
|
2 389
-11%
|
2 221
-7%
|
2 074
-7%
|
2 439
+18%
|
3 214
+32%
|
3 350
+4%
|
3 440
+3%
|
3 240
-6%
|
3 049
-6%
|
2 858
-6%
|
2 610
-9%
|
2 375
-9%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 585)
|
(1 966)
|
(2 216)
|
(2 270)
|
(1 920)
|
(1 717)
|
(1 531)
|
(1 697)
|
(2 294)
|
(2 334)
|
(2 438)
|
(2 290)
|
(1 954)
|
(1 883)
|
(1 659)
|
(1 625)
|
|
| Gross Profit |
260
N/A
|
311
+20%
|
365
+17%
|
429
+17%
|
469
+9%
|
505
+8%
|
543
+8%
|
741
+37%
|
920
+24%
|
1 015
+10%
|
1 002
-1%
|
950
-5%
|
1 096
+15%
|
975
-11%
|
951
-2%
|
750
-21%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(145)
|
(175)
|
(218)
|
(268)
|
(330)
|
(365)
|
(395)
|
(549)
|
(671)
|
(736)
|
(799)
|
(737)
|
(794)
|
(711)
|
(619)
|
(489)
|
|
| Selling, General & Administrative |
(61)
|
(70)
|
(78)
|
(85)
|
(280)
|
(97)
|
(108)
|
(115)
|
(461)
|
(219)
|
(305)
|
(423)
|
(727)
|
(480)
|
(401)
|
(276)
|
|
| Depreciation & Amortization |
(23)
|
(28)
|
(34)
|
(40)
|
(49)
|
(56)
|
(62)
|
(67)
|
(67)
|
(66)
|
(65)
|
(64)
|
(67)
|
(67)
|
(67)
|
(66)
|
|
| Other Operating Expenses |
(60)
|
(77)
|
(106)
|
(143)
|
0
|
(212)
|
(225)
|
(366)
|
(143)
|
(451)
|
(429)
|
(250)
|
(0)
|
(165)
|
(151)
|
(146)
|
|
| Operating Income |
116
N/A
|
137
+18%
|
148
+8%
|
160
+9%
|
139
-13%
|
139
+0%
|
148
+6%
|
193
+30%
|
249
+29%
|
279
+12%
|
203
-27%
|
214
+5%
|
301
+41%
|
264
-12%
|
332
+26%
|
261
-21%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
(2)
|
(7)
|
(9)
|
(16)
|
(23)
|
(35)
|
(52)
|
(73)
|
(101)
|
(151)
|
(200)
|
(232)
|
(239)
|
(207)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
6
|
6
|
6
|
4
|
0
|
3
|
2
|
3
|
1
|
2
|
3
|
4
|
(2)
|
50
|
59
|
59
|
|
| Pre-Tax Income |
121
N/A
|
142
+17%
|
152
+7%
|
158
+4%
|
133
-16%
|
126
-5%
|
127
+0%
|
161
+27%
|
199
+24%
|
209
+5%
|
105
-50%
|
67
-37%
|
99
+48%
|
82
-17%
|
152
+86%
|
112
-26%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(37)
|
(44)
|
(45)
|
(46)
|
(44)
|
(43)
|
(43)
|
(57)
|
(65)
|
(67)
|
(51)
|
(28)
|
(35)
|
(30)
|
(37)
|
(35)
|
|
| Income from Continuing Operations |
85
|
98
|
107
|
112
|
89
|
84
|
84
|
104
|
134
|
142
|
54
|
39
|
64
|
52
|
115
|
77
|
|
| Net Income (Common) |
85
N/A
|
98
+16%
|
107
+9%
|
112
+5%
|
89
-21%
|
84
-6%
|
84
+1%
|
104
+24%
|
134
+29%
|
142
+5%
|
54
-62%
|
39
-28%
|
64
+64%
|
52
-19%
|
115
+123%
|
77
-33%
|
|
| EPS (Diluted) |
0.35
N/A
|
0.38
+9%
|
0.42
+11%
|
0.43
+2%
|
0.33
-23%
|
0.32
-3%
|
0.32
N/A
|
0.4
+25%
|
0.5
+25%
|
0.56
+12%
|
0.22
-61%
|
0.15
-32%
|
0.24
+60%
|
0.19
-21%
|
0.8
+321%
|
0.23
-71%
|
|