Star Housing Finance Ltd
BSE:539017
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Star Housing Finance Ltd
BSE:539017
|
IN |
|
Saint Marc Holdings Co Ltd
TSE:3395
|
JP |
Income Statement
Earnings Waterfall
Star Housing Finance Ltd
Income Statement
Star Housing Finance Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
61
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
278
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
185
N/A
|
194
+5%
|
232
+20%
|
284
+22%
|
349
+23%
|
414
+19%
|
466
+12%
|
526
+13%
|
570
+8%
|
639
+12%
|
719
+12%
|
797
+11%
|
830
+4%
|
863
+4%
|
900
+4%
|
922
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(96)
|
(97)
|
(109)
|
(121)
|
(173)
|
(193)
|
(201)
|
(215)
|
(205)
|
(227)
|
(250)
|
(275)
|
(292)
|
(293)
|
(313)
|
(341)
|
|
| Selling, General & Administrative |
(93)
|
(57)
|
(61)
|
(69)
|
(170)
|
(112)
|
(123)
|
(136)
|
(199)
|
(142)
|
(161)
|
(178)
|
(283)
|
(189)
|
(188)
|
(191)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(13)
|
|
| Other Operating Expenses |
0
|
(37)
|
(45)
|
(49)
|
0
|
(76)
|
(73)
|
(73)
|
0
|
(78)
|
(82)
|
(90)
|
0
|
(95)
|
(115)
|
(137)
|
|
| Operating Income |
89
N/A
|
97
+8%
|
123
+27%
|
162
+32%
|
176
+8%
|
221
+26%
|
265
+20%
|
312
+18%
|
365
+17%
|
412
+13%
|
468
+14%
|
522
+11%
|
538
+3%
|
570
+6%
|
587
+3%
|
581
-1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(59)
|
(66)
|
(67)
|
(79)
|
(107)
|
(137)
|
(183)
|
(228)
|
(261)
|
(313)
|
(356)
|
(402)
|
(367)
|
(400)
|
(432)
|
(451)
|
|
| Non-Reccuring Items |
(5)
|
(2)
|
(3)
|
(3)
|
(6)
|
(9)
|
(13)
|
(16)
|
(18)
|
(17)
|
(20)
|
(28)
|
(51)
|
(53)
|
(47)
|
(46)
|
|
| Total Other Income |
6
|
15
|
15
|
15
|
18
|
9
|
9
|
9
|
29
|
51
|
58
|
52
|
22
|
4
|
(4)
|
2
|
|
| Pre-Tax Income |
31
N/A
|
44
+42%
|
68
+55%
|
95
+41%
|
80
-16%
|
85
+6%
|
78
-8%
|
77
-1%
|
115
+48%
|
133
+16%
|
150
+13%
|
145
-4%
|
142
-2%
|
121
-15%
|
104
-14%
|
87
-17%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(7)
|
(9)
|
(15)
|
(22)
|
(10)
|
(13)
|
(7)
|
(4)
|
(26)
|
(30)
|
(37)
|
(36)
|
(31)
|
(26)
|
(22)
|
(20)
|
|
| Income from Continuing Operations |
24
|
35
|
53
|
73
|
70
|
72
|
71
|
73
|
89
|
103
|
113
|
109
|
111
|
95
|
82
|
66
|
|
| Net Income (Common) |
24
N/A
|
35
+47%
|
53
+51%
|
73
+38%
|
70
-4%
|
72
+3%
|
71
-1%
|
73
+3%
|
89
+22%
|
103
+16%
|
113
+10%
|
109
-4%
|
111
+2%
|
95
-15%
|
82
-13%
|
66
-19%
|
|
| EPS (Diluted) |
1.49
N/A
|
0.53
-64%
|
0.74
+40%
|
0.98
+32%
|
0.79
-19%
|
0.92
+16%
|
0.91
-1%
|
0.91
N/A
|
0.95
+4%
|
1.29
+36%
|
1.4
+9%
|
1.14
-19%
|
1.2
+5%
|
0.99
-18%
|
1.03
+4%
|
0.81
-21%
|
|