AGI Infra Ltd
BSE:539042
Balance Sheet
Balance Sheet Decomposition
AGI Infra Ltd
AGI Infra Ltd
Balance Sheet
AGI Infra Ltd
| Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
5
|
12
|
15
|
32
|
22
|
93
|
28
|
41
|
149
|
109
|
132
|
169
|
313
|
455
|
1 003
|
276
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
8
|
5
|
3
|
111
|
45
|
319
|
108
|
|
| Cash Equivalents |
5
|
12
|
15
|
32
|
22
|
93
|
28
|
40
|
145
|
101
|
128
|
166
|
203
|
410
|
684
|
168
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
319
|
108
|
|
| Total Receivables |
10
|
5
|
10
|
13
|
31
|
42
|
38
|
62
|
69
|
128
|
65
|
75
|
38
|
53
|
107
|
186
|
|
| Accounts Receivables |
10
|
5
|
10
|
13
|
31
|
42
|
18
|
33
|
32
|
121
|
36
|
62
|
26
|
27
|
28
|
32
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
29
|
38
|
7
|
29
|
13
|
12
|
26
|
78
|
154
|
|
| Inventory |
33
|
21
|
207
|
674
|
959
|
1 107
|
1 296
|
923
|
1 233
|
2 211
|
3 228
|
3 936
|
4 435
|
5 226
|
6 604
|
8 184
|
|
| Other Current Assets |
0
|
0
|
5
|
12
|
18
|
23
|
22
|
17
|
62
|
75
|
81
|
182
|
65
|
71
|
512
|
451
|
|
| Total Current Assets |
48
|
38
|
237
|
730
|
1 029
|
1 265
|
1 416
|
1 043
|
1 513
|
2 523
|
3 506
|
4 362
|
4 852
|
5 805
|
8 226
|
9 081
|
|
| PP&E Net |
3
|
6
|
20
|
34
|
56
|
46
|
84
|
106
|
144
|
165
|
158
|
209
|
556
|
324
|
551
|
846
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
846
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
619
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
5
|
5
|
5
|
7
|
23
|
30
|
246
|
271
|
326
|
290
|
654
|
1 381
|
1 961
|
1 947
|
|
| Other Long-Term Assets |
9
|
11
|
12
|
2
|
0
|
0
|
3
|
16
|
8
|
11
|
11
|
15
|
33
|
81
|
57
|
89
|
|
| Total Assets |
59
N/A
|
55
-6%
|
273
+394%
|
771
+182%
|
1 090
+41%
|
1 318
+21%
|
1 526
+16%
|
1 196
-22%
|
1 911
+60%
|
2 970
+55%
|
4 002
+35%
|
4 876
+22%
|
6 095
+25%
|
7 592
+25%
|
10 795
+42%
|
11 964
+11%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
2
|
14
|
9
|
23
|
47
|
32
|
83
|
72
|
96
|
173
|
121
|
185
|
76
|
132
|
107
|
165
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
182
|
141
|
222
|
289
|
405
|
360
|
176
|
189
|
833
|
378
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
|
| Other Current Liabilities |
23
|
2
|
121
|
530
|
655
|
703
|
715
|
213
|
410
|
1 098
|
2 147
|
3 264
|
4 337
|
5 240
|
7 057
|
7 464
|
|
| Total Current Liabilities |
25
|
16
|
130
|
552
|
702
|
735
|
980
|
426
|
728
|
1 560
|
2 674
|
3 809
|
4 589
|
5 561
|
8 017
|
8 031
|
|
| Long-Term Debt |
1
|
1
|
82
|
139
|
282
|
300
|
223
|
397
|
695
|
851
|
645
|
157
|
243
|
301
|
524
|
975
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
1
|
3
|
4
|
6
|
8
|
9
|
|
| Total Liabilities |
26
N/A
|
17
-35%
|
213
+1 182%
|
692
+225%
|
984
+42%
|
1 034
+5%
|
1 203
+16%
|
825
-31%
|
1 425
+73%
|
2 415
+69%
|
3 320
+37%
|
3 969
+20%
|
4 837
+22%
|
5 868
+21%
|
8 549
+46%
|
9 016
+5%
|
|
| Equity | |||||||||||||||||
| Common Stock |
5
|
5
|
53
|
53
|
53
|
102
|
102
|
102
|
102
|
102
|
102
|
122
|
122
|
122
|
122
|
122
|
|
| Retained Earnings |
29
|
33
|
8
|
26
|
51
|
60
|
220
|
269
|
384
|
453
|
581
|
785
|
1 136
|
1 602
|
2 124
|
2 826
|
|
| Additional Paid In Capital |
0
|
1
|
0
|
0
|
3
|
122
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
33
N/A
|
39
+16%
|
61
+57%
|
79
+30%
|
106
+34%
|
285
+168%
|
322
+13%
|
371
+15%
|
486
+31%
|
556
+14%
|
683
+23%
|
907
+33%
|
1 258
+39%
|
1 724
+37%
|
2 246
+30%
|
2 948
+31%
|
|
| Total Liabilities & Equity |
59
N/A
|
55
-6%
|
273
+394%
|
771
+182%
|
1 090
+41%
|
1 318
+21%
|
1 526
+16%
|
1 196
-22%
|
1 911
+60%
|
2 970
+55%
|
4 002
+35%
|
4 876
+22%
|
6 095
+25%
|
7 592
+25%
|
10 795
+42%
|
11 964
+11%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
122
|
122
|
122
|
122
|
122
|
|